Wall Street Experts
ver. ZuMIgo(08/25)
Five Point Holdings, LLC
Rachunek Zysków i Strat
Przychody TTM (mln): 197
EBIT TTM (mln): 57
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
90 |
78 |
36 |
39 |
139 |
49 |
184 |
154 |
224 |
43 |
212 |
238 |
Przychód Δ r/r |
0.0% |
-12.5% |
-54.6% |
10.6% |
254.2% |
-64.9% |
276.4% |
-16.7% |
46.1% |
-81.0% |
395.9% |
12.4% |
Marża brutto |
79.2% |
78.3% |
65.1% |
44.5% |
23.3% |
41.1% |
28.9% |
27.5% |
35.7% |
35.6% |
46.1% |
49.9% |
EBIT (mln) |
42 |
35 |
4 |
103 |
90 |
-79 |
-136 |
-55 |
-23 |
-37 |
46 |
0 |
EBIT Δ r/r |
0.0% |
-18.3% |
-87.4% |
2261.5% |
-13.0% |
-187.9% |
72.3% |
-59.2% |
-58.5% |
60.4% |
-225.2% |
-100.0% |
EBIT (%) |
47.4% |
44.2% |
12.3% |
262.0% |
64.4% |
-161.0% |
-73.7% |
-36.1% |
-10.3% |
-86.4% |
21.8% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
12 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
43 |
35 |
-4 |
-100 |
-90 |
-79 |
-115 |
-41 |
3 |
-20 |
66 |
87 |
EBITDA(%) |
48.1% |
45.2% |
-12.3% |
-254.3% |
-64.4% |
-161.0% |
-62.5% |
-26.9% |
1.3% |
-46.7% |
31.2% |
36.5% |
Podatek (mln) |
10 |
9 |
-1 |
-8 |
-53 |
9 |
2 |
2 |
-0 |
-1 |
-4 |
-27 |
Zysk Netto (mln) |
33 |
16 |
-3 |
-33 |
73 |
-35 |
22 |
1 |
13 |
-35 |
55 |
68 |
Zysk netto Δ r/r |
0.0% |
-49.4% |
-116.3% |
1139.0% |
-320.1% |
-147.4% |
-164.1% |
-95.1% |
1116.6% |
-361.3% |
-259.3% |
23.3% |
Zysk netto (%) |
36.4% |
21.1% |
-7.5% |
-84.5% |
52.5% |
-70.9% |
12.1% |
0.7% |
5.9% |
-81.4% |
26.2% |
28.7% |
EPS |
0.89 |
0.45 |
-0.0698 |
-0.86 |
1.33 |
-0.53 |
0.15 |
0.0165 |
0.2 |
-0.24 |
0.8 |
3.36 |
EPS (rozwodnione) |
0.89 |
0.45 |
-0.0698 |
-0.86 |
0.18 |
-0.53 |
0.15 |
0.0164 |
0.2 |
-0.24 |
0.38 |
1.58 |
Ilośc akcji (mln) |
37 |
37 |
37 |
38 |
54 |
65 |
146 |
66 |
67 |
144 |
69 |
69 |
Ważona ilośc akcji (mln) |
37 |
37 |
38 |
38 |
133 |
65 |
146 |
67 |
67 |
144 |
145 |
147 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |