Wall Street Experts
ver. ZuMIgo(08/25)
Fourlis Holdings S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 688
EBIT TTM (mln): 74
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
408 |
482 |
670 |
784 |
752 |
638 |
436 |
420 |
403 |
399 |
413 |
428 |
434 |
448 |
466 |
371 |
440 |
501 |
535 |
Przychód Δ r/r |
0.0% |
18.3% |
39.0% |
17.1% |
-4.2% |
-15.1% |
-31.7% |
-3.6% |
-4.0% |
-1.0% |
3.6% |
3.5% |
1.5% |
3.3% |
4.0% |
-20.5% |
18.7% |
14.0% |
6.7% |
Marża brutto |
30.7% |
29.5% |
29.7% |
30.4% |
30.6% |
31.4% |
39.6% |
38.0% |
38.5% |
40.8% |
41.4% |
42.6% |
43.2% |
43.0% |
43.4% |
41.3% |
42.7% |
45.0% |
38.8% |
EBIT (mln) |
36 |
53 |
76 |
91 |
63 |
36 |
14 |
3 |
11 |
8 |
22 |
25 |
28 |
30 |
36 |
1 |
27 |
34 |
26 |
EBIT Δ r/r |
0.0% |
48.1% |
42.5% |
21.0% |
-31.5% |
-42.5% |
-60.6% |
-80.4% |
279.8% |
-20.3% |
163.6% |
10.4% |
13.7% |
8.3% |
18.6% |
-96.4% |
1984.8% |
25.6% |
-22.5% |
EBIT (%) |
8.8% |
11.0% |
11.3% |
11.7% |
8.3% |
5.7% |
3.3% |
0.7% |
2.6% |
2.1% |
5.4% |
5.7% |
6.4% |
6.7% |
7.7% |
0.3% |
6.1% |
6.7% |
4.9% |
Koszty finansowe (mln) |
6 |
6 |
7 |
-15 |
12 |
11 |
12 |
12 |
10 |
14 |
15 |
16 |
7 |
7 |
12 |
13 |
13 |
14 |
23 |
EBITDA (mln) |
42 |
61 |
80 |
121 |
76 |
50 |
28 |
17 |
19 |
28 |
34 |
39 |
34 |
38 |
62 |
35 |
54 |
59 |
62 |
EBITDA(%) |
10.2% |
12.6% |
12.0% |
15.4% |
10.1% |
7.8% |
6.5% |
3.9% |
4.7% |
7.0% |
8.2% |
9.0% |
7.9% |
8.5% |
13.2% |
9.4% |
12.2% |
11.7% |
11.5% |
Podatek (mln) |
10 |
21 |
19 |
21 |
21 |
13 |
2 |
-0 |
2 |
0 |
3 |
1 |
4 |
4 |
8 |
-2 |
1 |
0 |
3 |
Zysk Netto (mln) |
18 |
27 |
46 |
56 |
32 |
15 |
2 |
-11 |
-8 |
-11 |
0 |
6 |
10 |
14 |
12 |
-9 |
12 |
19 |
19 |
Zysk netto Δ r/r |
0.0% |
51.5% |
68.3% |
20.5% |
-42.2% |
-53.5% |
-88.5% |
-755.8% |
-26.3% |
38.4% |
-102.2% |
2275.1% |
67.1% |
42.4% |
-16.5% |
-172.6% |
-233.1% |
66.2% |
0.4% |
Zysk netto (%) |
4.4% |
5.7% |
6.9% |
7.1% |
4.3% |
2.3% |
0.4% |
-2.7% |
-2.1% |
-2.9% |
0.1% |
1.4% |
2.3% |
3.2% |
2.6% |
-2.3% |
2.6% |
3.8% |
3.6% |
EPS |
36.0 |
54.0 |
0.91 |
1.08 |
0.62 |
0.29 |
0.045 |
-0.22 |
-0.16 |
-0.23 |
0.005 |
0.12 |
0.19 |
0.28 |
0.23 |
-0.17 |
0.23 |
0.39 |
0.38 |
EPS (rozwodnione) |
36.0 |
54.0 |
0.91 |
1.08 |
0.62 |
0.29 |
0.045 |
-0.22 |
-0.16 |
-0.23 |
0.0049 |
0.12 |
0.19 |
0.27 |
0.23 |
-0.17 |
0.22 |
0.37 |
0.38 |
Ilośc akcji (mln) |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
52 |
52 |
52 |
51 |
51 |
50 |
50 |
Ważona ilośc akcji (mln) |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
51 |
52 |
52 |
53 |
51 |
53 |
52 |
51 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |