Wall Street Experts
ver. ZuMIgo(08/25)
4imprint Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 2 619
EBIT TTM (mln): 266
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
357 |
291 |
174 |
137 |
152 |
169 |
171 |
166 |
234 |
291 |
246 |
270 |
227 |
247 |
296 |
333 |
416 |
497 |
558 |
628 |
738 |
861 |
560 |
787 |
1,140 |
1,326 |
Przychód Δ r/r |
0.0% |
-18.4% |
-40.2% |
-21.6% |
11.6% |
11.2% |
0.7% |
-2.7% |
41.0% |
24.3% |
-15.5% |
9.7% |
-15.8% |
8.4% |
19.9% |
12.6% |
24.9% |
19.6% |
12.3% |
12.4% |
17.7% |
16.6% |
-34.9% |
40.6% |
44.8% |
16.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
98.2% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
38.7% |
27.4% |
29.1% |
29.4% |
30.1% |
30.2% |
29.6% |
30.0% |
23.8% |
26.7% |
26.8% |
28.9% |
EBIT (mln) |
38 |
20 |
2 |
5 |
5 |
-4 |
7 |
10 |
15 |
18 |
14 |
6 |
10 |
13 |
14 |
15 |
26 |
32 |
37 |
41 |
45 |
53 |
-0 |
31 |
103 |
136 |
EBIT Δ r/r |
0.0% |
-47.6% |
-88.1% |
103.0% |
7.4% |
-183.3% |
-269.5% |
42.5% |
47.5% |
17.9% |
-23.2% |
-54.0% |
54.7% |
29.4% |
10.8% |
6.9% |
72.7% |
24.4% |
16.2% |
10.3% |
8.8% |
18.2% |
-100.4% |
-14648.8% |
236.5% |
31.9% |
EBIT (%) |
10.6% |
6.8% |
1.3% |
3.5% |
3.4% |
-2.5% |
4.2% |
6.2% |
6.5% |
6.2% |
5.6% |
2.3% |
4.3% |
5.1% |
4.8% |
4.5% |
6.2% |
6.5% |
6.7% |
6.6% |
6.1% |
6.2% |
-0.0% |
3.9% |
9.1% |
10.3% |
Koszty finansowe (mln) |
3 |
2 |
1 |
1 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
49 |
29 |
8 |
8 |
2 |
-3 |
9 |
12 |
17 |
22 |
11 |
8 |
13 |
12 |
15 |
16 |
27 |
34 |
39 |
43 |
47 |
56 |
3 |
34 |
107 |
148 |
EBITDA(%) |
13.8% |
10.1% |
4.4% |
5.5% |
1.6% |
-1.6% |
5.5% |
7.4% |
7.3% |
7.4% |
4.6% |
3.1% |
5.6% |
5.1% |
5.2% |
4.9% |
6.5% |
6.8% |
7.1% |
6.9% |
6.4% |
6.4% |
0.5% |
4.3% |
9.4% |
11.1% |
Podatek (mln) |
11 |
6 |
0 |
0 |
-1 |
-5 |
-1 |
3 |
5 |
2 |
2 |
1 |
1 |
3 |
3 |
4 |
7 |
8 |
10 |
12 |
9 |
11 |
1 |
8 |
24 |
34 |
Zysk Netto (mln) |
8 |
14 |
-68 |
-0 |
0 |
-15 |
13 |
14 |
10 |
4 |
5 |
4 |
11 |
3 |
23 |
11 |
18 |
23 |
24 |
29 |
35 |
43 |
3 |
23 |
80 |
106 |
Zysk netto Δ r/r |
0.0% |
84.9% |
-575.6% |
-99.8% |
-481.5% |
-3503.8% |
-186.8% |
8.7% |
-28.6% |
-54.8% |
17.6% |
-26.2% |
183.1% |
-68.8% |
570.4% |
-53.3% |
67.1% |
27.9% |
7.9% |
18.2% |
21.7% |
21.4% |
-92.8% |
630.9% |
254.8% |
32.5% |
Zysk netto (%) |
2.2% |
4.9% |
-38.9% |
-0.1% |
0.3% |
-8.6% |
7.4% |
8.3% |
4.2% |
1.5% |
2.1% |
1.4% |
4.8% |
1.4% |
7.7% |
3.2% |
4.3% |
4.6% |
4.4% |
4.6% |
4.8% |
5.0% |
0.6% |
2.9% |
7.0% |
8.0% |
EPS |
0.28 |
0.42 |
-2.4 |
-0.0039 |
0.0145 |
-0.5 |
0.44 |
0.53 |
0.4 |
0.18 |
0.21 |
0.15 |
0.42 |
0.13 |
0.87 |
0.38 |
0.6 |
0.81 |
0.87 |
1.03 |
1.26 |
1.52 |
0.11 |
0.8 |
2.86 |
3.77 |
EPS (rozwodnione) |
0.28 |
0.42 |
-2.4 |
-0.0039 |
0.0145 |
-0.5 |
0.43 |
0.51 |
0.38 |
0.17 |
0.2 |
0.15 |
0.41 |
0.13 |
0.85 |
0.38 |
0.58 |
0.81 |
0.87 |
1.03 |
1.25 |
1.52 |
0.11 |
0.8 |
2.85 |
3.77 |
Ilośc akcji (mln) |
28 |
33 |
28 |
29 |
29 |
29 |
29 |
26 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Ważona ilośc akcji (mln) |
28 |
34 |
28 |
29 |
29 |
29 |
30 |
27 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |