4imprint Group plc

Rachunek Zysków i Strat





Przychody TTM (mln): 2 619
EBIT TTM (mln): 266
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 357 291 174 137 152 169 171 166 234 291 246 270 227 247 296 333 416 497 558 628 738 861 560 787 1,140 1,326
Przychód Δ r/r 0.0% -18.4% -40.2% -21.6% 11.6% 11.2% 0.7% -2.7% 41.0% 24.3% -15.5% 9.7% -15.8% 8.4% 19.9% 12.6% 24.9% 19.6% 12.3% 12.4% 17.7% 16.6% -34.9% 40.6% 44.8% 16.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 98.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 38.7% 27.4% 29.1% 29.4% 30.1% 30.2% 29.6% 30.0% 23.8% 26.7% 26.8% 28.9%
EBIT (mln) 38 20 2 5 5 -4 7 10 15 18 14 6 10 13 14 15 26 32 37 41 45 53 -0 31 103 136
EBIT Δ r/r 0.0% -47.6% -88.1% 103.0% 7.4% -183.3% -269.5% 42.5% 47.5% 17.9% -23.2% -54.0% 54.7% 29.4% 10.8% 6.9% 72.7% 24.4% 16.2% 10.3% 8.8% 18.2% -100.4% -14648.8% 236.5% 31.9%
EBIT (%) 10.6% 6.8% 1.3% 3.5% 3.4% -2.5% 4.2% 6.2% 6.5% 6.2% 5.6% 2.3% 4.3% 5.1% 4.8% 4.5% 6.2% 6.5% 6.7% 6.6% 6.1% 6.2% -0.0% 3.9% 9.1% 10.3%
Koszty finansowe (mln) 3 2 1 1 -0 0 0 0 0 1 1 1 2 1 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 49 29 8 8 2 -3 9 12 17 22 11 8 13 12 15 16 27 34 39 43 47 56 3 34 107 148
EBITDA(%) 13.8% 10.1% 4.4% 5.5% 1.6% -1.6% 5.5% 7.4% 7.3% 7.4% 4.6% 3.1% 5.6% 5.1% 5.2% 4.9% 6.5% 6.8% 7.1% 6.9% 6.4% 6.4% 0.5% 4.3% 9.4% 11.1%
Podatek (mln) 11 6 0 0 -1 -5 -1 3 5 2 2 1 1 3 3 4 7 8 10 12 9 11 1 8 24 34
Zysk Netto (mln) 8 14 -68 -0 0 -15 13 14 10 4 5 4 11 3 23 11 18 23 24 29 35 43 3 23 80 106
Zysk netto Δ r/r 0.0% 84.9% -575.6% -99.8% -481.5% -3503.8% -186.8% 8.7% -28.6% -54.8% 17.6% -26.2% 183.1% -68.8% 570.4% -53.3% 67.1% 27.9% 7.9% 18.2% 21.7% 21.4% -92.8% 630.9% 254.8% 32.5%
Zysk netto (%) 2.2% 4.9% -38.9% -0.1% 0.3% -8.6% 7.4% 8.3% 4.2% 1.5% 2.1% 1.4% 4.8% 1.4% 7.7% 3.2% 4.3% 4.6% 4.4% 4.6% 4.8% 5.0% 0.6% 2.9% 7.0% 8.0%
EPS 0.28 0.42 -2.4 -0.0039 0.0145 -0.5 0.44 0.53 0.4 0.18 0.21 0.15 0.42 0.13 0.87 0.38 0.6 0.81 0.87 1.03 1.26 1.52 0.11 0.8 2.86 3.77
EPS (rozwodnione) 0.28 0.42 -2.4 -0.0039 0.0145 -0.5 0.43 0.51 0.38 0.17 0.2 0.15 0.41 0.13 0.85 0.38 0.58 0.81 0.87 1.03 1.25 1.52 0.11 0.8 2.85 3.77
Ilośc akcji (mln) 28 33 28 29 29 29 29 26 25 25 25 26 26 26 26 26 27 28 28 28 28 28 28 28 28 28
Ważona ilośc akcji (mln) 28 34 28 29 29 29 30 27 26 26 26 26 26 26 27 28 28 28 28 28 28 28 28 28 28 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD