Wall Street Experts
ver. ZuMIgo(08/25)
Fonix Mobile plc
Rachunek Zysków i Strat
Przychody TTM (mln): 141
EBIT TTM (mln): 24
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
22 |
31 |
40 |
48 |
54 |
65 |
76 |
| Przychód Δ r/r |
0.0% |
42.5% |
28.8% |
19.0% |
12.5% |
21.0% |
17.2% |
| Marża brutto |
23.8% |
26.3% |
24.9% |
23.8% |
24.7% |
23.2% |
22.4% |
| EBIT (mln) |
3 |
5 |
7 |
7 |
10 |
11 |
13 |
| EBIT Δ r/r |
0.0% |
67.3% |
53.5% |
2.5% |
29.6% |
9.9% |
21.4% |
| EBIT (%) |
12.9% |
15.1% |
18.0% |
15.5% |
17.8% |
16.2% |
16.8% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
3 |
5 |
8 |
9 |
10 |
12 |
15 |
| EBITDA(%) |
15.1% |
16.7% |
19.2% |
18.4% |
19.0% |
18.2% |
19.3% |
| Podatek (mln) |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
| Zysk Netto (mln) |
2 |
4 |
6 |
6 |
8 |
9 |
11 |
| Zysk netto Δ r/r |
0.0% |
67.5% |
53.4% |
0.7% |
32.4% |
9.6% |
21.3% |
| Zysk netto (%) |
10.7% |
12.6% |
15.0% |
12.7% |
15.0% |
13.6% |
14.0% |
| EPS |
0.0234 |
0.0392 |
0.0602 |
0.0606 |
0.0803 |
0.088 |
0.11 |
| EPS (rozwodnione) |
0.0234 |
0.0392 |
0.0602 |
0.0604 |
0.0798 |
0.0873 |
0.11 |
| Ilośc akcji (mln) |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
| Ważona ilośc akcji (mln) |
100 |
100 |
100 |
100 |
101 |
101 |
100 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |