Wall Street Experts
ver. ZuMIgo(08/25)
FNM S.p.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 716
EBIT TTM (mln): 119
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
19 |
270 |
273 |
272 |
273 |
265 |
433 |
141 |
145 |
152 |
152 |
167 |
168 |
176 |
260 |
268 |
244 |
568 |
661 |
565 |
Przychód Δ r/r |
0.0% |
1328.3% |
0.8% |
-0.2% |
0.3% |
-2.9% |
63.4% |
-67.3% |
2.9% |
4.7% |
-0.2% |
9.9% |
0.6% |
4.6% |
48.2% |
3.1% |
-9.2% |
133.0% |
16.4% |
-14.6% |
Marża brutto |
100.0% |
92.5% |
92.7% |
91.9% |
90.0% |
100.0% |
37.6% |
49.2% |
-10.6% |
-5.1% |
-6.7% |
1.8% |
4.6% |
9.5% |
4.3% |
2.9% |
2.5% |
30.0% |
30.0% |
28.3% |
EBIT (mln) |
4 |
15 |
16 |
19 |
18 |
37 |
29 |
22 |
26 |
28 |
26 |
20 |
33 |
41 |
31 |
30 |
26 |
75 |
101 |
-101 |
EBIT Δ r/r |
0.0% |
273.7% |
11.8% |
19.4% |
-7.3% |
106.7% |
-21.6% |
-24.8% |
20.2% |
7.3% |
-8.3% |
-22.1% |
64.0% |
25.2% |
-24.3% |
-3.5% |
-12.9% |
184.8% |
34.6% |
-200.0% |
EBIT (%) |
20.6% |
5.4% |
6.0% |
7.1% |
6.6% |
14.1% |
6.7% |
15.5% |
18.1% |
18.6% |
17.1% |
12.1% |
19.7% |
23.6% |
12.1% |
11.3% |
10.8% |
13.2% |
15.3% |
-17.9% |
Koszty finansowe (mln) |
2 |
3 |
1 |
3 |
5 |
15 |
2 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
3 |
2 |
13 |
11 |
20 |
EBITDA (mln) |
15 |
34 |
33 |
39 |
32 |
40 |
51 |
37 |
43 |
46 |
44 |
47 |
56 |
68 |
72 |
77 |
68 |
151 |
198 |
4 |
EBITDA(%) |
78.7% |
12.6% |
12.2% |
14.2% |
11.8% |
15.0% |
11.9% |
25.9% |
29.4% |
30.2% |
29.1% |
28.0% |
33.3% |
38.9% |
27.5% |
28.8% |
27.8% |
26.6% |
30.0% |
0.6% |
Podatek (mln) |
-2 |
5 |
9 |
10 |
5 |
9 |
12 |
7 |
3 |
7 |
6 |
5 |
6 |
7 |
8 |
5 |
4 |
17 |
28 |
22 |
Zysk Netto (mln) |
4 |
8 |
6 |
9 |
8 |
13 |
18 |
11 |
24 |
20 |
21 |
20 |
26 |
35 |
28 |
30 |
24 |
41 |
68 |
81 |
Zysk netto Δ r/r |
0.0% |
92.5% |
-22.7% |
54.2% |
-17.2% |
65.0% |
42.7% |
-37.5% |
110.8% |
-16.3% |
4.6% |
-4.4% |
30.4% |
33.3% |
-18.6% |
6.3% |
-20.1% |
69.0% |
67.5% |
18.1% |
Zysk netto (%) |
21.6% |
2.9% |
2.2% |
3.4% |
2.8% |
4.8% |
4.2% |
8.1% |
16.5% |
13.2% |
13.9% |
12.1% |
15.6% |
19.9% |
10.9% |
11.3% |
9.9% |
7.2% |
10.4% |
14.3% |
EPS |
0.0343 |
0.0229 |
0.0171 |
0.0286 |
0.0171 |
0.0286 |
0.04 |
0.0459 |
0.06 |
0.05 |
0.05 |
0.05 |
0.06 |
0.08 |
0.0655 |
0.0696 |
0.0556 |
0.094 |
0.16 |
0.19 |
EPS (rozwodnione) |
0.0343 |
0.0229 |
0.0171 |
0.0286 |
0.0171 |
0.0286 |
0.04 |
0.0459 |
0.06 |
0.05 |
0.05 |
0.05 |
0.06 |
0.08 |
0.0655 |
0.0696 |
0.0556 |
0.094 |
0.16 |
0.19 |
Ilośc akcji (mln) |
341 |
401 |
354 |
338 |
465 |
435 |
435 |
249 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
Ważona ilośc akcji (mln) |
341 |
401 |
354 |
338 |
465 |
435 |
435 |
249 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
435 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |