Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-20 00:00:00 | 2001-03-21 00:00:00 | 2002-04-01 00:00:00 | 2003-03-31 00:00:00 | 2004-03-10 00:00:00 | 2005-03-16 00:00:00 | 2006-02-23 00:00:00 | 2007-02-28 00:00:00 | 2008-03-05 00:00:00 | 2009-03-03 00:00:00 | 2010-02-26 00:00:00 | 2011-03-02 00:00:00 | 2012-02-24 00:00:00 | 2013-02-25 00:00:00 | 2014-02-26 00:00:00 | 2015-02-25 00:00:00 | 2016-02-24 00:00:00 | 2017-02-22 00:00:00 | 2018-02-28 00:00:00 | 2019-02-27 00:00:00 | 2020-02-26 00:00:00 | 2021-02-24 00:00:00 | 2022-02-22 00:00:00 | 2023-02-24 00:00:00 | 2024-02-27 00:00:00 | 2025-02-26 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 820 | 906 | 971 | 1 022 | 706 | 703 | 721 | 737 | 804 | 806 | 854 | 906 | 923 | 947 | 966 | 941 | 989 | 1 056 | 1 107 | 1 116 | 1 607 | 1 910 | 2 638 | 3 015 | 3 283 | 3 365 |
| Aktywa trwałe (mln) | 820 | 906 | 971 | 1 022 | 706 | 703 | 721 | 737 | 804 | 806 | 854 | 906 | 923 | 947 | 966 | 941 | 989 | 1 056 | 1 107 | 1 116 | 304 | 391 | 549 | 115 | 3 128 | 2 761 |
| Rzeczowe aktywa trwałe netto | 13 | 12 | 11 | 11 | 16 | 16 | 15 | 14 | 17 | 17 | 16 | 17 | 17 | 18 | 19 | 20 | 21 | 21 | 22 | 23 | 26 | 27 | 27 | 29 | 42 | 34 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 47 | 47 | 80 | 86 | 86 | 86 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 6 | 6 |
| Wartość firmy i wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 50 | 51 | 84 | 90 | 92 | 92 |
| Należności netto | 15 | 14 | 31 | 43 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inwestycje długoterminowe | 347 | 321 | 276 | 234 | 171 | 173 | 204 | 168 | 190 | 182 | 212 | 292 | 332 | 360 | 329 | 252 | 239 | 222 | 200 | 172 | 228 | 314 | 438 | 401 | 21 | 2 553 |
| Aktywa obrotowe | 15 | 14 | 31 | 43 | 20 | 24 | 23 | 24 | 22 | 19 | 236 | 316 | 359 | 404 | 347 | 271 | 256 | 246 | 230 | 210 | 277 | 411 | 576 | 474 | 155 | 605 |
| Środki pieniężne i Inwestycje | 42 | 74 | 64 | 54 | 20 | 24 | 23 | 24 | 22 | 19 | 29 | 29 | 32 | 393 | 343 | 271 | 256 | 248 | 234 | 210 | 277 | 411 | 576 | 478 | (141) | 601 |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inwestycje krótkoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 207 | 287 | 328 | 356 | 325 | 248 | 235 | 219 | 196 | 168 | 222 | 308 | 430 | 391 | 358 | 427 |
| Środki pieniężne i inne aktywa pieniężne | 42 | 74 | 64 | 54 | 20 | 24 | 23 | 24 | 22 | 19 | 29 | 29 | 32 | 38 | 18 | 22 | 21 | 29 | 37 | 42 | 54 | 103 | 146 | 88 | 144 | 177 |
| Należności krótkoterminowe | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dług krótkoterminowy | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 70 | 0 | 0 | 0 | 0 | 0 | 55 | 30 | 31 | 126 | 29 | 27 |
| Zobowiązania krótkoterminowe | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 70 | 0 | 0 | 0 | 0 | 0 | 746 | 926 | 1 157 | 1 412 | 1 377 | 2 717 |
| Rozliczenia międzyokresowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe | 740 | 815 | 870 | 918 | 631 | 624 | 638 | 649 | 715 | 715 | 760 | 812 | 818 | 836 | 858 | 827 | 869 | 930 | 973 | 973 | 25 | 18 | 99 | 2 717 | 1 589 | 316 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania z tytułu leasingu | 41 | 41 | 41 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Zobowiązania ogółem | 740 | 815 | 870 | 918 | 631 | 624 | 638 | 649 | 715 | 715 | 760 | 812 | 818 | 836 | 858 | 827 | 869 | 930 | 973 | 973 | 25 | 18 | 99 | 2 717 | 2 967 | 3 030 |
| Kapitał własny | 80 | 91 | 101 | 104 | 75 | 79 | 83 | 88 | 89 | 91 | 94 | 94 | 105 | 110 | 108 | 114 | 120 | 126 | 134 | 143 | 230 | 249 | 297 | 298 | 317 | 335 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 820 | 906 | 971 | 1 022 | 706 | 703 | 721 | 737 | 804 | 806 | 854 | 906 | 923 | 947 | 966 | 941 | 989 | 1 056 | 1 107 | 1 116 | 1 607 | 1 910 | 2 638 | 3 015 | 3 283 | 3 365 |
| Inwestycje | 347 | 321 | 276 | 234 | 171 | 173 | 204 | 168 | 190 | 360 | 419 | 579 | 659 | 716 | 653 | 501 | 474 | 441 | 397 | 341 | 450 | 622 | 868 | 791 | 21 | 2 980 |
| Dług (mln) | 82 | 82 | 82 | 99 | 24 | 22 | 35 | 23 | 32 | 46 | 34 | 30 | 17 | 12 | 4 | 0 | 10 | 10 | 5 | 0 | 25 | 18 | 99 | 172 | 335 | 308 |
| Dług netto | 40 | 8 | 18 | 45 | 5 | (2) | 12 | (1) | 10 | 26 | 6 | 1 | (15) | (26) | (14) | (22) | (11) | (19) | (32) | (42) | (30) | (85) | (48) | 85 | 191 | 131 |
| Ticker | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO | FMAO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |