Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2004-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 146 | 174 | 171 | 218 | 223 | 257 | 299 | 285 | 222 | 222 | 243 | 240 | 287 | 320 | 345 | 391 | 417 | 608 | 1 262 | 1 222 |
| Aktywa trwałe (mln) | 53 | 67 | 71 | 112 | 122 | 96 | 165 | 137 | 89 | 93 | 92 | 95 | 113 | 139 | 172 | 192 | 224 | 361 | 863 | 832 |
| Rzeczowe aktywa trwałe netto | 26 | 29 | 28 | 35 | 36 | 45 | 69 | 72 | 45 | 46 | 45 | 46 | 53 | 63 | 77 | 75 | 86 | 111 | 150 | 198 |
| Wartość firmy | 0 | 0 | 0 | 26 | 29 | 29 | 35 | 34 | 35 | 38 | 38 | 39 | 50 | 66 | 73 | 97 | 99 | 198 | 569 | 415 |
| Wartości niematerialne i prawne | 1 | 16 | 16 | 3 | 3 | 6 | 6 | 5 | 1 | 2 | 2 | 2 | 3 | 3 | 78 | 101 | 118 | 219 | 112 | 175 |
| Wartość firmy i wartości niematerialne i prawne | 1 | 16 | 16 | 29 | 32 | 35 | 41 | 39 | 37 | 40 | 40 | 41 | 53 | 69 | 151 | 198 | 217 | 416 | 681 | 590 |
| Należności netto | 49 | 59 | 62 | 49 | 49 | 104 | 58 | 73 | 51 | 55 | 60 | 61 | 71 | 75 | 92 | 74 | 83 | 95 | 142 | 151 |
| Inwestycje długoterminowe | 0 | 5 | 25 | 46 | 49 | 13 | 5 | (6) | 7 | 7 | 7 | 8 | 8 | 7 | 13 | 11 | 18 | 21 | 4 | 29 |
| Aktywa obrotowe | 93 | 107 | 100 | 106 | 101 | 161 | 134 | 148 | 126 | 123 | 145 | 137 | 165 | 176 | 174 | 199 | 193 | 247 | 399 | 390 |
| Środki pieniężne i Inwestycje | 6 | 25 | 11 | 14 | 13 | 9 | 16 | 29 | 20 | 19 | 34 | 18 | 29 | 30 | 22 | 49 | 53 | 56 | 87 | 117 |
| Zapasy | 24 | 23 | 27 | 34 | 35 | 44 | 52 | 45 | 36 | 38 | 41 | 47 | 50 | 56 | 57 | 50 | 53 | 91 | 96 | 97 |
| Inwestycje krótkoterminowe | 0 | 14 | 1 | 0 | 1 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 6 | 11 | 10 | 14 | 12 | 9 | 16 | 19 | 20 | 19 | 34 | 18 | 29 | 30 | 22 | 49 | 53 | 56 | 87 | 117 |
| Należności krótkoterminowe | 32 | 43 | 41 | 30 | 24 | 34 | 34 | 32 | 31 | 34 | 35 | 35 | 45 | 44 | 48 | 30 | 38 | 57 | 73 | 62 |
| Dług krótkoterminowy | 37 | 41 | 30 | 27 | 37 | 38 | 44 | 49 | 26 | 30 | 27 | 28 | 36 | 35 | 41 | 31 | 32 | 64 | 65 | 59 |
| Zobowiązania krótkoterminowe | 81 | 86 | 74 | 73 | 76 | 88 | 94 | 95 | 81 | 79 | 76 | 76 | 101 | 102 | 111 | 109 | 102 | 154 | 224 | 192 |
| Rozliczenia międzyokresowe | 6 | 1 | 2 | 2 | 1 | 3 | 3 | 14 | (26) | (30) | (27) | (28) | (36) | (35) | 0 | 0 | 0 | 0 | 60 | 0 |
| Zobowiązania długoterminowe | 28 | 39 | 37 | 72 | 68 | 78 | 80 | 75 | 46 | 42 | 56 | 50 | 71 | 77 | 89 | 136 | 139 | 234 | 359 | 397 |
| Rezerwy z tytułu odroczonego podatku | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 5 | 18 | 16 | 15 |
| Zobowiązania z tytułu leasingu | 0 | 30 | 28 | 63 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 6 | 4 | 11 | 24 | 37 |
| Zobowiązania ogółem | 110 | 125 | 112 | 145 | 144 | 166 | 174 | 171 | 133 | 129 | 139 | 134 | 181 | 187 | 199 | 245 | 240 | 388 | 583 | 589 |
| Kapitał własny | 37 | 49 | 60 | 74 | 79 | 92 | 125 | 114 | 88 | 93 | 103 | 106 | 106 | 133 | 143 | 143 | 172 | 217 | 679 | 633 |
| Udziały mniejszościowe | 0 | 1 | 1 | 8 | 8 | 8 | 7 | 6 | 4 | 5 | 8 | 8 | 6 | 20 | 24 | 26 | 40 | 56 | 274 | 254 |
| Pasywa | 146 | 174 | 171 | 218 | 223 | 257 | 299 | 285 | 222 | 222 | 243 | 240 | 287 | 320 | 345 | 391 | 417 | 608 | 1 262 | 1 222 |
| Inwestycje | 8 | 18 | 26 | 46 | 51 | 13 | 5 | 4 | 7 | 7 | 7 | 8 | 8 | 7 | 13 | 11 | 18 | 21 | 4 | 29 |
| Dług (mln) | 59 | 70 | 58 | 89 | 98 | 38 | 118 | 116 | 72 | 72 | 83 | 77 | 108 | 112 | 119 | 156 | 156 | 264 | 314 | 364 |
| Dług netto | 52 | 59 | 48 | 75 | 86 | 29 | 102 | 97 | 52 | 54 | 48 | 59 | 79 | 82 | 97 | 107 | 103 | 208 | 227 | 247 |
| Ticker | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR | FLOB.BR |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |