Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
3 |
2 |
2 |
2 |
3 |
5 |
6 |
7 |
7 |
8 |
8 |
11 |
18 |
19 |
22 |
16 |
15 |
15 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
163.1% |
172.7% |
152.4% |
154.5% |
141.3% |
84.3% |
100.0% |
97.2% |
<span style="color:red">-6.71%</span> |
152.8% |
168.4% |
176.1% |
136.3% |
61.5% |
26.4% |
53.9% |
170.1% |
137.5% |
178.1% |
54.1% |
<span style="color:red">-12.48%</span> |
<span style="color:red">-20.33%</span> |
Marża brutto |
36.8% |
30.6% |
45.9% |
44.0% |
12.3% |
23.1% |
22.4% |
17.7% |
7.6% |
11.6% |
12.1% |
11.3% |
13.8% |
14.5% |
13.1% |
13.2% |
12.5% |
12.0% |
13.1% |
13.9% |
16.5% |
16.3% |
16.8% |
15.4% |
15.3% |
17.1% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
4 |
2 |
3 |
3 |
3 |
5 |
6 |
7 |
7 |
8 |
8 |
10 |
18 |
19 |
20 |
16 |
15 |
15 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
2 |
-0 |
0 |
-0 |
EBIT Δ kw/kw |
65.9% |
39.0% |
61.0% |
83.1% |
11.7% |
36.9% |
43045900.0% |
28.2% |
63.5% |
1220.2% |
1118.9% |
6645100.0% |
818.7% |
27.6% |
365.3% |
77.1% |
62.9% |
82.4% |
101.0% |
235.9% |
661.8% |
32.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-31.47%</span> |
<span style="color:red">-50.10%</span> |
<span style="color:red">-31.07%</span> |
<span style="color:red">-24.89%</span> |
<span style="color:red">-35.06%</span> |
<span style="color:red">-30.12%</span> |
<span style="color:red">-31.53%</span> |
<span style="color:red">-57.83%</span> |
<span style="color:red">-16.45%</span> |
<span style="color:red">-25.90%</span> |
<span style="color:red">-21.36%</span> |
<span style="color:red">-22.88%</span> |
<span style="color:red">-48.28%</span> |
<span style="color:red">-0.78%</span> |
0.8% |
0.8% |
<span style="color:red">-2.22%</span> |
<span style="color:red">-0.66%</span> |
<span style="color:red">-0.23%</span> |
2.3% |
<span style="color:red">-2.22%</span> |
<span style="color:red">-1.59%</span> |
8.7% |
<span style="color:red">-1.12%</span> |
0.5% |
<span style="color:red">-2.93%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
0 |
EBITDA(%) |
<span style="color:red">-30.34%</span> |
<span style="color:red">-47.38%</span> |
<span style="color:red">-28.52%</span> |
<span style="color:red">-22.29%</span> |
<span style="color:red">-30.91%</span> |
<span style="color:red">-28.68%</span> |
<span style="color:red">-30.12%</span> |
<span style="color:red">-56.45%</span> |
<span style="color:red">-23.22%</span> |
<span style="color:red">-24.02%</span> |
<span style="color:red">-19.54%</span> |
<span style="color:red">-20.99%</span> |
<span style="color:red">-46.54%</span> |
0.4% |
1.8% |
1.8% |
<span style="color:red">-1.07%</span> |
0.4% |
0.8% |
4.7% |
1.6% |
4.8% |
8.8% |
3.7% |
4.2% |
1.4% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-1 |
-1 |
2 |
-1 |
-0 |
-1 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-1 |
-1 |
1 |
-1 |
-0 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
219.3% |
77.0% |
184.5% |
569.0% |
10.3% |
61.8% |
36.5% |
<span style="color:red">-22.47%</span> |
185.2% |
<span style="color:red">-100.78%</span> |
<span style="color:red">-106.76%</span> |
<span style="color:red">-110.54%</span> |
<span style="color:red">-82.26%</span> |
<span style="color:red">-1845.93%</span> |
<span style="color:red">-211.34%</span> |
340.1% |
206.4% |
873.3% |
<span style="color:red">-4252.87%</span> |
<span style="color:red">-298.51%</span> |
<span style="color:red">-71.04%</span> |
10.2% |
Zysk netto (%) |
<span style="color:red">-28.03%</span> |
<span style="color:red">-43.90%</span> |
<span style="color:red">-26.41%</span> |
<span style="color:red">-21.43%</span> |
<span style="color:red">-34.02%</span> |
<span style="color:red">-28.50%</span> |
<span style="color:red">-29.76%</span> |
<span style="color:red">-56.32%</span> |
<span style="color:red">-15.54%</span> |
<span style="color:red">-25.01%</span> |
<span style="color:red">-20.31%</span> |
<span style="color:red">-22.14%</span> |
<span style="color:red">-47.51%</span> |
0.1% |
0.5% |
0.8% |
<span style="color:red">-3.57%</span> |
<span style="color:red">-0.83%</span> |
<span style="color:red">-0.45%</span> |
2.4% |
<span style="color:red">-4.05%</span> |
<span style="color:red">-3.42%</span> |
6.7% |
<span style="color:red">-3.11%</span> |
<span style="color:red">-1.34%</span> |
<span style="color:red">-4.73%</span> |
EPS |
-0.0041 |
-0.0052 |
-0.0038 |
-0.0033 |
-0.0104 |
-0.0073 |
-0.0083 |
-0.0173 |
-0.0112 |
-0.0116 |
-0.0114 |
-0.0133 |
-0.0318 |
0.0001 |
0.0008 |
0.0013 |
-0.0047 |
-0.0013 |
-0.0007 |
0.0051 |
-0.0143 |
-0.0125 |
0.0267 |
-0.0093 |
-0.0037 |
-0.0124 |
EPS (rozwodnione) |
-0.0041 |
-0.0052 |
-0.0038 |
-0.0033 |
-0.0104 |
-0.0073 |
-0.0083 |
-0.0173 |
-0.0112 |
-0.0116 |
-0.0114 |
-0.0133 |
-0.0318 |
0.0001 |
0.0008 |
0.0013 |
-0.0047 |
-0.0013 |
-0.0007 |
0.0048 |
-0.0143 |
-0.0125 |
0.0267 |
-0.0093 |
-0.0037 |
-0.0124 |
Ilośc akcji (mln) |
32 |
32 |
32 |
32 |
40 |
40 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
43 |
50 |
50 |
50 |
50 |
50 |
51 |
55 |
52 |
55 |
56 |
Ważona ilośc akcji (mln) |
32 |
32 |
32 |
32 |
40 |
40 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
41 |
43 |
50 |
50 |
50 |
53 |
50 |
51 |
55 |
55 |
55 |
56 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |