Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 60 | 112 | 454 | 104 | 603 | -29 | 542 | 210 | 465 | 35 |
| Przychód Δ r/r | 0.0% | inf% | 86.9% | 306.0% | -77.2% | 481.9% | -104.8% | -1956.9% | -61.3% | 121.5% | -92.6% |
| Marża brutto | 0.0% | 109.0% | 100.0% | 100.0% | 66.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBIT (mln) | 0 | 54 | 111 | 466 | 129 | 593 | -39 | 534 | 221 | 440 | 26 |
| EBIT Δ r/r | 0.0% | inf% | 104.5% | 319.2% | -72.4% | 361.1% | -106.6% | -1468.8% | -58.6% | 99.1% | -94.0% |
| EBIT (%) | 0.0% | 90.8% | 99.3% | 102.5% | 123.9% | 98.2% | 133.5% | 98.4% | 105.2% | 94.6% | 75.7% |
| Koszty finansowe (mln) | 0 | 0 | 4 | 16 | 29 | 33 | 24 | 25 | 25 | 25 | 25 |
| EBITDA (mln) | 0 | 54 | 111 | 466 | 129 | 593 | -39 | 534 | 221 | 440 | 26 |
| EBITDA(%) | 0.0% | 90.8% | 99.3% | 102.5% | 123.9% | 98.2% | 133.5% | 98.4% | 105.2% | 94.6% | 75.7% |
| Podatek (mln) | 0 | 13 | -1 | -2 | 3 | 76 | 2 | 39 | 4 | 68 | 59 |
| Zysk Netto (mln) | 0 | 41 | 108 | 453 | 96 | 516 | -41 | 495 | 191 | 372 | -41 |
| Zysk netto Δ r/r | 0.0% | inf% | 163.4% | 319.7% | -78.7% | 435.4% | -108.0% | -1292.3% | -61.3% | 94.2% | -111.1% |
| Zysk netto (%) | 0.0% | 68.4% | 96.4% | 99.6% | 93.0% | 85.6% | 142.0% | 91.2% | 91.2% | 79.9% | -118.8% |
| EPS | 0.0 | 0.42 | 1.01 | 3.1 | 0.63 | 3.38 | -0.27 | 3.38 | 1.38 | 2.6 | -0.3 |
| EPS (rozwodnione) | 0.0 | 0.42 | 1.01 | 2.94 | 0.63 | 3.3 | -0.27 | 3.22 | 1.34 | 2.6 | -0.3 |
| Ilośc akcji (mln) | 107 | 98 | 107 | 146 | 153 | 153 | 151 | 146 | 139 | 143 | 135 |
| Ważona ilośc akcji (mln) | 107 | 98 | 107 | 154 | 153 | 156 | 152 | 153 | 142 | 143 | 135 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |