Federated Hermes, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 600
EBIT TTM (mln): 358
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 601 681 716 711 823 847 909 979 1,128 1,224 1,176 952 895 946 878 859 927 1,143 1,103 1,136 1,327 1,448 1,300 1,446 1,609 1,632
Przychód Δ r/r 0.0% 13.3% 5.1% -0.7% 15.8% 2.9% 7.4% 7.7% 15.2% 8.5% -3.9% -19.0% -6.0% 5.7% -7.1% -2.2% 7.8% 23.4% -3.5% 3.0% 16.8% 9.1% -10.2% 11.2% 11.3% 1.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 72.8% 69.4% 66.8% 69.0% 74.1% 73.8% 68.8% 66.7% 65.2% 59.1% 64.5% 75.3% 100.0%
EBIT (mln) 227 335 334 327 304 310 298 313 352 346 340 318 242 313 252 238 279 336 342 330 348 418 366 337 401 361
EBIT Δ r/r 0.0% 47.8% -0.2% -2.2% -6.9% 2.0% -4.0% 5.1% 12.5% -1.8% -1.6% -6.6% -23.7% 29.1% -19.5% -5.5% 17.4% 20.1% 1.7% -3.3% 5.3% 20.2% -12.4% -8.0% 19.0% -9.8%
EBIT (%) 37.7% 49.2% 46.7% 46.0% 37.0% 36.7% 32.8% 32.0% 31.2% 28.2% 28.9% 33.4% 27.1% 33.1% 28.7% 27.7% 30.2% 29.4% 31.0% 29.1% 26.2% 28.9% 28.2% 23.3% 24.9% 22.1%
Koszty finansowe (mln) 32 34 30 5 5 21 18 8 5 5 6 15 0 14 12 10 4 4 5 6 5 3 2 11 13 13
EBITDA (mln) 293 343 360 346 340 385 374 389 424 364 364 339 257 302 230 227 280 326 326 329 339 396 354 337 428 417
EBITDA(%) 48.8% 50.4% 50.3% 48.7% 41.3% 45.5% 41.1% 39.7% 37.6% 29.8% 30.9% 35.6% 28.7% 31.9% 26.2% 26.4% 30.2% 28.5% 29.6% 28.9% 25.5% 27.3% 27.2% 23.3% 26.6% 25.5%
Podatek (mln) 71 87 97 112 108 110 117 114 129 128 118 112 91 111 93 90 103 119 57 74 88 110 104 72 107 113
Zysk Netto (mln) 124 155 168 204 191 181 160 198 217 224 197 179 151 188 162 149 170 209 291 220 272 326 270 239 299 268
Zysk netto Δ r/r 0.0% 25.3% 8.4% 21.0% -6.0% -5.4% -11.5% 23.4% 10.0% 3.1% -12.0% -9.2% -15.7% 24.6% -13.8% -8.0% 13.8% 23.0% 39.5% -24.4% 23.6% 19.8% -17.2% -11.4% 24.8% -10.3%
Zysk netto (%) 20.6% 22.8% 23.5% 28.7% 23.3% 21.4% 17.6% 20.2% 19.3% 18.3% 16.8% 18.8% 16.9% 19.9% 18.5% 17.4% 18.3% 18.3% 26.4% 19.4% 20.5% 22.5% 20.8% 16.6% 18.6% 16.4%
EPS 0.99 1.32 1.46 1.81 1.78 1.68 1.51 1.9 2.12 2.25 1.93 1.73 1.45 1.79 1.55 1.42 1.62 2.03 2.87 2.27 2.69 3.25 2.77 2.65 3.4 3.52
EPS (rozwodnione) 0.96 1.27 1.4 1.74 1.71 1.64 1.48 1.86 2.1 2.22 1.92 1.73 1.45 1.79 1.55 1.42 1.62 2.03 2.87 2.27 2.69 3.23 2.75 2.65 3.4 3.52
Ilośc akcji (mln) 125 118 115 113 108 108 106 104 101 100 100 100 101 100 101 101 100 99 97 97 97 96 94 86 84 79
Ważona ilośc akcji (mln) 129 122 120 117 112 110 108 106 102 101 100 100 101 100 101 101 100 99 97 97 97 96 94 86 84 79
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD