First Hawaiian, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 201
EBIT TTM (mln): 47
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2000 2001 2002 2003 2004 2005 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 963 33 1,527 1,686 1,784 2,505 665 660 647 635 655 694 711 720 736 711 690 762 1,132 980
Przychód Δ r/r 0.0% -96.6% 4569.1% 10.4% 5.8% 40.4% -73.5% -0.6% -2.0% -2.0% 3.2% 5.9% 2.5% 1.3% 2.2% -3.4% -2.9% 10.4% 48.6% -13.4%
Marża brutto 41.5% 54.1% 69.5% 77.2% 75.2% 100.0% 93.9% 95.0% 95.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.3% 100.0%
EBIT (mln) 369 13 595 712 772 22 316 330 344 344 343 372 368 438 382 244 349 401 924 911
EBIT Δ r/r 0.0% -96.5% 4479.2% 19.5% 8.5% -97.1% 1319.4% 4.2% 4.5% -0.1% -0.3% 8.3% -0.9% 18.9% -12.8% -36.1% 43.2% 14.9% 130.4% -1.3%
EBIT (%) 38.3% 39.8% 39.0% 42.2% 43.3% 0.9% 47.6% 49.9% 53.2% 54.2% 52.4% 53.6% 51.8% 60.8% 51.9% 34.3% 50.6% 52.6% 81.6% 93.0%
Koszty finansowe (mln) 563 15 465 385 443 -880 41 33 28 23 23 27 42 80 105 47 19 50 26 357
EBITDA (mln) 1,002 29 1,129 1,159 1,310 186 357 363 373 370 369 424 430 493 450 307 401 458 19 0
EBITDA(%) 104.0% 88.7% 73.9% 68.7% 73.4% 7.4% 53.7% 54.9% 57.6% 58.3% 56.3% 61.1% 60.5% 68.4% 61.1% 43.1% 58.1% 60.0% 1.6% 0.0%
Podatek (mln) 152 5 234 273 299 347 117 119 130 128 129 142 185 94 97 58 83 86 74 62
Zysk Netto (mln) 216 8 361 437 473 590 200 211 214 217 214 230 184 264 284 186 266 266 235 230
Zysk netto Δ r/r 0.0% -96.2% 4253.0% 20.8% 8.4% 24.7% -66.2% 5.7% 1.6% 1.0% -1.3% 7.7% -20.2% 43.9% 7.6% -34.7% 43.1% -0.0% -11.6% -2.1%
Zysk netto (%) 22.5% 25.4% 23.7% 25.9% 26.5% 23.6% 30.0% 32.0% 33.1% 34.1% 32.6% 33.2% 25.8% 36.7% 38.6% 26.1% 38.5% 34.9% 20.8% 23.5%
EPS 1.68 0.0644 2.8 3.39 3.67 4.58 1.8 1.68 1.54 1.55 1.53 1.65 1.32 1.93 2.14 1.43 2.06 2.08 1.84 1.8
EPS (rozwodnione) 1.68 0.0644 2.8 3.39 3.67 4.58 1.8 1.68 1.54 1.55 1.53 1.65 1.32 1.93 2.13 1.43 2.05 2.08 1.84 1.79
Ilośc akcji (mln) 129 129 129 129 129 129 111 125 140 139 139 139 140 137 133 130 129 127 128 128
Ważona ilośc akcji (mln) 129 129 129 129 129 129 111 125 140 139 139 139 140 137 133 130 130 128 128 128
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD