Wall Street Experts
ver. ZuMIgo(08/25)
First Hawaiian, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 201
EBIT TTM (mln): 47
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
963 |
33 |
1,527 |
1,686 |
1,784 |
2,505 |
665 |
660 |
647 |
635 |
655 |
694 |
711 |
720 |
736 |
711 |
690 |
762 |
1,132 |
980 |
Przychód Δ r/r |
0.0% |
-96.6% |
4569.1% |
10.4% |
5.8% |
40.4% |
-73.5% |
-0.6% |
-2.0% |
-2.0% |
3.2% |
5.9% |
2.5% |
1.3% |
2.2% |
-3.4% |
-2.9% |
10.4% |
48.6% |
-13.4% |
Marża brutto |
41.5% |
54.1% |
69.5% |
77.2% |
75.2% |
100.0% |
93.9% |
95.0% |
95.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.3% |
100.0% |
EBIT (mln) |
369 |
13 |
595 |
712 |
772 |
22 |
316 |
330 |
344 |
344 |
343 |
372 |
368 |
438 |
382 |
244 |
349 |
401 |
924 |
911 |
EBIT Δ r/r |
0.0% |
-96.5% |
4479.2% |
19.5% |
8.5% |
-97.1% |
1319.4% |
4.2% |
4.5% |
-0.1% |
-0.3% |
8.3% |
-0.9% |
18.9% |
-12.8% |
-36.1% |
43.2% |
14.9% |
130.4% |
-1.3% |
EBIT (%) |
38.3% |
39.8% |
39.0% |
42.2% |
43.3% |
0.9% |
47.6% |
49.9% |
53.2% |
54.2% |
52.4% |
53.6% |
51.8% |
60.8% |
51.9% |
34.3% |
50.6% |
52.6% |
81.6% |
93.0% |
Koszty finansowe (mln) |
563 |
15 |
465 |
385 |
443 |
-880 |
41 |
33 |
28 |
23 |
23 |
27 |
42 |
80 |
105 |
47 |
19 |
50 |
26 |
357 |
EBITDA (mln) |
1,002 |
29 |
1,129 |
1,159 |
1,310 |
186 |
357 |
363 |
373 |
370 |
369 |
424 |
430 |
493 |
450 |
307 |
401 |
458 |
19 |
0 |
EBITDA(%) |
104.0% |
88.7% |
73.9% |
68.7% |
73.4% |
7.4% |
53.7% |
54.9% |
57.6% |
58.3% |
56.3% |
61.1% |
60.5% |
68.4% |
61.1% |
43.1% |
58.1% |
60.0% |
1.6% |
0.0% |
Podatek (mln) |
152 |
5 |
234 |
273 |
299 |
347 |
117 |
119 |
130 |
128 |
129 |
142 |
185 |
94 |
97 |
58 |
83 |
86 |
74 |
62 |
Zysk Netto (mln) |
216 |
8 |
361 |
437 |
473 |
590 |
200 |
211 |
214 |
217 |
214 |
230 |
184 |
264 |
284 |
186 |
266 |
266 |
235 |
230 |
Zysk netto Δ r/r |
0.0% |
-96.2% |
4253.0% |
20.8% |
8.4% |
24.7% |
-66.2% |
5.7% |
1.6% |
1.0% |
-1.3% |
7.7% |
-20.2% |
43.9% |
7.6% |
-34.7% |
43.1% |
-0.0% |
-11.6% |
-2.1% |
Zysk netto (%) |
22.5% |
25.4% |
23.7% |
25.9% |
26.5% |
23.6% |
30.0% |
32.0% |
33.1% |
34.1% |
32.6% |
33.2% |
25.8% |
36.7% |
38.6% |
26.1% |
38.5% |
34.9% |
20.8% |
23.5% |
EPS |
1.68 |
0.0644 |
2.8 |
3.39 |
3.67 |
4.58 |
1.8 |
1.68 |
1.54 |
1.55 |
1.53 |
1.65 |
1.32 |
1.93 |
2.14 |
1.43 |
2.06 |
2.08 |
1.84 |
1.8 |
EPS (rozwodnione) |
1.68 |
0.0644 |
2.8 |
3.39 |
3.67 |
4.58 |
1.8 |
1.68 |
1.54 |
1.55 |
1.53 |
1.65 |
1.32 |
1.93 |
2.13 |
1.43 |
2.05 |
2.08 |
1.84 |
1.79 |
Ilośc akcji (mln) |
129 |
129 |
129 |
129 |
129 |
129 |
111 |
125 |
140 |
139 |
139 |
139 |
140 |
137 |
133 |
130 |
129 |
127 |
128 |
128 |
Ważona ilośc akcji (mln) |
129 |
129 |
129 |
129 |
129 |
129 |
111 |
125 |
140 |
139 |
139 |
139 |
140 |
137 |
133 |
130 |
130 |
128 |
128 |
128 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |