| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
856.6 |
1 669.2 |
1 708.9 |
1 756.4 |
1 729.2 |
1 813.8 |
1 898.3 |
2 090.5 |
2 543.0 |
4 836.5 |
5 916.5 |
5 592.4 |
5 266.1 |
5 312.5 |
5 531.3 |
5 007.8 |
5 249.0 |
5 337.4 |
5 786.5 |
5 333.7 |
5 948.6 |
8 343.9 |
8 292.9 |
3 833.9 |
4 406.2 |
| Aktywa trwałe (mln) |
590.6 |
1 289.9 |
1 327.7 |
1 346.0 |
1 273.2 |
1 258.8 |
1 335.4 |
1 474.7 |
1 681.6 |
3 646.8 |
4 866.4 |
4 526.2 |
4 161.5 |
4 072.7 |
4 060.3 |
3 686.7 |
4 025.1 |
4 201.3 |
4 524.9 |
3 802.9 |
4 003.5 |
6 225.1 |
2 641.2 |
2 267.2 |
2 651.9 |
| Rzeczowe aktywa trwałe netto |
489.2 |
724.8 |
742.0 |
797.5 |
722.5 |
797.6 |
835.0 |
926.5 |
1 059.7 |
1 919.8 |
2 398.1 |
2 284.1 |
2 082.9 |
2 006.3 |
1 977.6 |
1 864.9 |
2 027.1 |
2 142.2 |
2 276.5 |
2 090.1 |
2 165.9 |
4 374.5 |
2 443.7 |
1 692.7 |
2 329.7 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
584.8 |
562.6 |
465.8 |
503.1 |
468.8 |
1 310.1 |
1 820.0 |
1 754.9 |
1 608.0 |
1 599.3 |
1 665.8 |
1 509.5 |
1 659.2 |
1 736.3 |
1 956.1 |
1 496.8 |
1 598.1 |
1 663.2 |
83.9 |
93.5 |
99.6 |
| Wartości niematerialne i prawne |
74.8 |
533.8 |
573.6 |
547.0 |
(88.1) |
(101.4) |
29.4 |
30.0 |
60.8 |
367.5 |
456.7 |
415.9 |
348.6 |
318.8 |
281.8 |
217.9 |
197.0 |
162.2 |
150.6 |
89.8 |
75.1 |
51.9 |
16.2 |
12.4 |
10.8 |
| Wartość firmy i wartości niematerialne i prawne |
74.8 |
533.8 |
573.6 |
547.0 |
496.7 |
461.2 |
495.2 |
533.1 |
529.6 |
1 677.6 |
2 276.7 |
2 170.8 |
1 956.6 |
1 918.1 |
1 947.6 |
1 727.4 |
1 856.2 |
1 898.5 |
2 106.7 |
1 586.6 |
1 673.2 |
1 715.1 |
100.1 |
105.9 |
110.4 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
678.5 |
613.4 |
634.6 |
620.6 |
645.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
980.8 |
1 090.1 |
601.5 |
616.0 |
829.8 |
| Inwestycje długoterminowe |
(11.5) |
(17.5) |
0.3 |
(58.9) |
(45.0) |
0.0 |
5.2 |
15.1 |
92.3 |
(74.1) |
2.0 |
(27.3) |
(61.9) |
(36.3) |
(20.1) |
(23.2) |
(12.4) |
8.7 |
31.6 |
0.0 |
54.6 |
48.7 |
9.5 |
229.5 |
120.2 |
| Aktywa obrotowe |
266.0 |
379.3 |
381.2 |
410.4 |
456.0 |
555.0 |
562.9 |
615.8 |
861.4 |
1 189.7 |
1 050.1 |
1 066.2 |
1 104.6 |
1 239.8 |
1 471.0 |
1 321.1 |
1 223.9 |
1 136.1 |
1 261.6 |
1 530.8 |
1 945.1 |
2 118.8 |
5 651.7 |
1 566.7 |
1 754.3 |
| Środki pieniężne i Inwestycje |
81.6 |
96.6 |
78.4 |
101.4 |
81.3 |
125.2 |
154.1 |
174.4 |
411.2 |
242.3 |
322.5 |
335.0 |
388.0 |
499.7 |
682.1 |
553.9 |
420.5 |
360.1 |
400.9 |
555.7 |
692.9 |
237.1 |
1 438.9 |
787.7 |
791.4 |
| Zapasy |
18.2 |
21.9 |
23.5 |
25.0 |
28.9 |
35.1 |
40.1 |
54.2 |
64.6 |
82.7 |
110.0 |
92.7 |
91.4 |
91.0 |
79.9 |
71.4 |
69.9 |
61.4 |
64.5 |
56.0 |
60.2 |
63.3 |
29.4 |
28.9 |
26.0 |
| Inwestycje krótkoterminowe |
38.1 |
48.8 |
11.8 |
60.4 |
45.7 |
30.3 |
0.0 |
14.1 |
0.0 |
78.1 |
3.1 |
32.1 |
65.1 |
43.5 |
23.3 |
26.0 |
15.5 |
16.7 |
1.7 |
0.0 |
(20.5) |
(15.8) |
(1.2) |
(110.3) |
(0.1) |
| Środki pieniężne i inne aktywa pieniężne |
43.5 |
47.8 |
66.6 |
41.0 |
35.6 |
94.9 |
154.1 |
174.4 |
411.2 |
242.3 |
322.5 |
335.0 |
388.0 |
499.7 |
682.1 |
553.9 |
420.5 |
360.1 |
400.9 |
555.7 |
692.9 |
237.1 |
1 438.9 |
787.7 |
791.4 |
| Należności krótkoterminowe |
101.9 |
120.9 |
113.1 |
122.8 |
102.9 |
156.4 |
122.4 |
129.7 |
194.5 |
247.6 |
314.5 |
288.9 |
312.2 |
397.6 |
402.0 |
372.3 |
248.3 |
242.6 |
255.6 |
248.8 |
278.7 |
336.9 |
182.3 |
253.3 |
338.8 |
| Dług krótkoterminowy |
100.1 |
125.5 |
116.5 |
66.0 |
74.8 |
73.1 |
60.9 |
59.1 |
41.6 |
86.6 |
281.0 |
108.7 |
209.6 |
195.3 |
441.3 |
127.8 |
136.0 |
168.4 |
203.5 |
351.5 |
84.9 |
694.3 |
1 326.2 |
677.0 |
554.7 |
| Zobowiązania krótkoterminowe |
434.5 |
532.4 |
591.8 |
537.8 |
571.5 |
647.9 |
621.0 |
653.8 |
791.4 |
1 206.1 |
1 757.4 |
1 350.0 |
1 427.0 |
1 495.2 |
1 785.4 |
1 399.5 |
1 384.8 |
1 375.4 |
1 413.7 |
1 831.1 |
1 934.4 |
2 820.7 |
4 185.6 |
2 075.0 |
1 999.3 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
382.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
953.7 |
0.0 |
258.5 |
238.6 |
118.8 |
122.7 |
143.2 |
| Zobowiązania długoterminowe |
368.5 |
790.8 |
716.4 |
798.6 |
754.9 |
810.9 |
1 052.8 |
1 104.8 |
1 144.3 |
2 925.6 |
3 354.8 |
3 331.9 |
2 888.2 |
2 936.3 |
2 926.6 |
2 385.3 |
2 378.0 |
2 328.8 |
2 296.9 |
2 012.0 |
2 490.9 |
4 346.5 |
2 953.2 |
873.8 |
1 656.1 |
| Rezerwy z tytułu odroczonego podatku |
3.5 |
12.8 |
71.1 |
79.6 |
88.2 |
96.4 |
30.8 |
84.6 |
142.7 |
159.9 |
20.6 |
63.9 |
93.0 |
97.7 |
63.4 |
37.0 |
40.7 |
17.0 |
24.3 |
22.2 |
16.5 |
38.8 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
61.9 |
36.9 |
24.1 |
12.4 |
81.9 |
103.2 |
228.9 |
227.4 |
251.9 |
335.3 |
418.2 |
344.6 |
302.2 |
238.3 |
183.7 |
104.7 |
59.9 |
2473.2 |
1784.4 |
1118.7 |
1792.8 |
| Zobowiązania ogółem |
803.0 |
1 323.2 |
1 308.2 |
1 336.4 |
1 326.4 |
1 458.8 |
1 673.8 |
1 758.6 |
1 935.7 |
4 131.7 |
5 112.2 |
4 681.9 |
4 315.2 |
4 431.5 |
4 712.0 |
3 784.8 |
3 762.8 |
3 704.2 |
3 710.6 |
3 843.1 |
4 425.3 |
7 167.2 |
7 138.8 |
2 948.8 |
3 655.4 |
| Kapitał własny |
46.0 |
336.2 |
399.8 |
419.0 |
401.7 |
352.9 |
213.9 |
319.2 |
596.2 |
691.6 |
784.8 |
894.8 |
933.6 |
858.6 |
794.6 |
1 211.4 |
1 458.6 |
1 608.8 |
2 055.1 |
1 490.6 |
1 523.3 |
1 176.7 |
1 154.1 |
885.1 |
750.8 |
| Udziały mniejszościowe |
7.6 |
9.8 |
0.9 |
1.0 |
1.1 |
2.1 |
10.6 |
12.7 |
11.1 |
13.2 |
19.5 |
15.7 |
17.3 |
22.4 |
24.7 |
11.6 |
27.6 |
24.4 |
20.8 |
9.8 |
(31.2) |
(33.1) |
(23.9) |
8.5 |
10.6 |
| Pasywa |
856.6 |
1 669.2 |
1 708.9 |
1 756.4 |
1 729.2 |
1 813.8 |
1 898.3 |
2 090.5 |
2 543.0 |
4 836.5 |
5 916.5 |
5 592.4 |
5 266.1 |
5 312.5 |
5 531.3 |
5 007.8 |
5 249.0 |
5 337.4 |
5 786.5 |
5 333.7 |
5 948.6 |
8 343.9 |
8 292.9 |
3 833.9 |
4 406.2 |
| Inwestycje |
26.6 |
31.3 |
12.1 |
1.5 |
0.7 |
30.3 |
0.0 |
14.1 |
0.0 |
4.0 |
5.1 |
4.8 |
3.2 |
7.2 |
3.2 |
2.8 |
3.1 |
25.4 |
33.3 |
31.0 |
34.1 |
32.9 |
8.3 |
119.2 |
120.1 |
| Dług (mln) |
438.2 |
876.4 |
739.1 |
753.9 |
705.7 |
755.9 |
817.2 |
908.9 |
972.4 |
2 458.9 |
2 764.4 |
2 621.3 |
2 400.4 |
2 448.2 |
2 758.7 |
1 951.7 |
1 941.7 |
1 880.5 |
1 789.9 |
1 691.1 |
1 649.0 |
4 197.2 |
3 818.2 |
1 413.8 |
2 067.0 |
| Środki pieniężne i inne aktywa pieniężne |
43.5 |
47.8 |
66.6 |
41.0 |
35.6 |
94.9 |
154.1 |
174.4 |
411.2 |
242.3 |
322.5 |
335.0 |
388.0 |
499.7 |
682.1 |
553.9 |
420.5 |
360.1 |
400.9 |
555.7 |
692.9 |
237.1 |
1 438.9 |
787.7 |
791.4 |
| Dług netto |
394.7 |
828.6 |
672.5 |
712.9 |
670.1 |
661.0 |
663.1 |
734.5 |
561.2 |
2 216.6 |
2 441.9 |
2 286.3 |
2 012.4 |
1 948.5 |
2 076.6 |
1 397.8 |
1 521.2 |
1 520.4 |
1 389.0 |
1 135.4 |
956.1 |
3 960.1 |
2 379.3 |
626.1 |
1 275.6 |
| Ticker |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
FGROF |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |