| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
4 895.0 |
4 960.0 |
5 187.0 |
6 027.0 |
5 907.0 |
6 514.0 |
7 478.0 |
23 673.0 |
25 099.0 |
25 960.0 |
25 252.0 |
25 993.0 |
27 170.0 |
26 985.0 |
27 376.0 |
28 821.0 |
28 114.0 |
29 503.0 |
30 026.0 |
30 368.0 |
32 877.0 |
33 721.0 |
33 696.0 |
36 196.0 |
37 825.0 |
40 307.0 |
| Aktywa trwałe (mln) |
1 195.0 |
1 138.0 |
1 206.0 |
1 512.0 |
1 642.0 |
2 463.0 |
2 913.0 |
17 098.0 |
17 334.0 |
18 317.0 |
18 959.0 |
19 716.0 |
18 950.0 |
18 940.0 |
18 475.0 |
18 142.0 |
18 139.0 |
18 215.0 |
17 924.0 |
16 829.0 |
20 170.0 |
20 728.0 |
20 485.0 |
22 136.0 |
23 096.0 |
23 930.0 |
| Rzeczowe aktywa trwałe netto |
391.0 |
346.0 |
326.0 |
429.0 |
462.0 |
1 341.0 |
793.0 |
774.0 |
965.0 |
1 165.0 |
1 352.0 |
1 373.0 |
1 411.0 |
1 436.0 |
1 474.0 |
1 463.0 |
1 481.0 |
1 585.0 |
1 649.0 |
1 853.0 |
2 706.0 |
2 826.0 |
2 766.0 |
2 977.0 |
3 248.0 |
3 548.0 |
| Wartość firmy |
548.0 |
513.0 |
475.0 |
478.0 |
445.0 |
572.0 |
687.0 |
2 237.0 |
2 425.0 |
2 793.0 |
2 830.0 |
2 850.0 |
2 851.0 |
2 850.0 |
2 849.0 |
2 873.0 |
2 904.0 |
2 945.0 |
2 995.0 |
3 219.0 |
3 703.0 |
3 408.0 |
3 483.0 |
3 702.0 |
3 832.0 |
4 644.0 |
| Wartości niematerialne i prawne |
9.0 |
2.0 |
66.0 |
251.0 |
412.0 |
11.0 |
624.0 |
13 121.0 |
13 263.0 |
13 561.0 |
13 173.0 |
13 408.0 |
13 049.0 |
12 797.0 |
12 587.0 |
12 244.0 |
11 873.0 |
11 583.0 |
11 363.0 |
11 186.0 |
14 789.0 |
15 261.0 |
15 277.0 |
15 416.0 |
12 003.0 |
11 789.0 |
| Wartość firmy i wartości niematerialne i prawne |
557.0 |
515.0 |
541.0 |
729.0 |
857.0 |
583.0 |
1 311.0 |
15 358.0 |
15 688.0 |
16 354.0 |
16 003.0 |
16 258.0 |
15 900.0 |
15 647.0 |
15 436.0 |
15 117.0 |
14 777.0 |
14 528.0 |
14 358.0 |
14 405.0 |
18 492.0 |
18 669.0 |
18 760.0 |
19 118.0 |
15 835.0 |
16 433.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 333.0 |
4 277.0 |
4 882.0 |
4 896.0 |
4 354.0 |
4 496.0 |
4 856.0 |
0.0 |
4 144.0 |
3 962.0 |
4 089.0 |
4 373.0 |
5 101.0 |
5 435.0 |
6 945.0 |
6 366.0 |
6 538.0 |
7 296.0 |
7 863.0 |
6 725.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
589.0 |
(12 763.0) |
(13 184.0) |
932.0 |
1 232.0 |
1 162.0 |
1 331.0 |
1 565.0 |
1 562.0 |
1 881.0 |
2 102.0 |
1 917.0 |
571.0 |
2 421.0 |
2 379.0 |
2 225.0 |
3 563.0 |
3 791.0 |
2 465.0 |
| Aktywa obrotowe |
3 700.0 |
3 822.0 |
3 981.0 |
4 515.0 |
4 265.0 |
4 051.0 |
4 565.0 |
6 575.0 |
7 765.0 |
7 643.0 |
6 293.0 |
6 277.0 |
8 220.0 |
8 045.0 |
8 403.0 |
10 160.0 |
9 480.0 |
10 863.0 |
11 740.0 |
11 550.0 |
12 707.0 |
12 993.0 |
13 211.0 |
14 060.0 |
14 729.0 |
16 377.0 |
| Środki pieniężne i Inwestycje |
534.0 |
532.0 |
694.0 |
811.0 |
794.0 |
390.0 |
465.0 |
1 460.0 |
1 930.0 |
1 786.0 |
1 056.0 |
880.0 |
2 410.0 |
1 971.0 |
2 112.0 |
4 282.0 |
3 661.0 |
4 485.0 |
4 587.0 |
3 696.0 |
4 420.0 |
5 256.0 |
4 867.0 |
4 823.0 |
5 014.0 |
6 099.0 |
| Zapasy |
528.0 |
397.0 |
381.0 |
541.0 |
376.0 |
369.0 |
431.0 |
452.0 |
503.0 |
444.0 |
414.0 |
457.0 |
527.0 |
608.0 |
556.0 |
518.0 |
600.0 |
728.0 |
683.0 |
740.0 |
905.0 |
912.0 |
965.0 |
1 105.0 |
1 084.0 |
929.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(52.0) |
13 192.0 |
13 452.0 |
5.0 |
6.0 |
8.0 |
15.0 |
15.0 |
17.0 |
20.0 |
19.0 |
50.0 |
56.0 |
217.0 |
64.0 |
60.0 |
67.0 |
70.0 |
74.0 |
| Środki pieniężne i inne aktywa pieniężne |
534.0 |
532.0 |
694.0 |
811.0 |
794.0 |
390.0 |
465.0 |
1 460.0 |
1 930.0 |
1 786.0 |
1 051.0 |
874.0 |
2 402.0 |
1 956.0 |
2 097.0 |
4 265.0 |
3 641.0 |
4 466.0 |
4 537.0 |
3 696.0 |
4 420.0 |
5 192.0 |
4 807.0 |
4 756.0 |
4 944.0 |
6 025.0 |
| Należności krótkoterminowe |
1 489.0 |
1 666.0 |
1 665.0 |
1 761.0 |
1 842.0 |
2 109.0 |
2 224.0 |
2 541.0 |
2 859.0 |
2 987.0 |
2 631.0 |
2 498.0 |
2 765.0 |
2 968.0 |
3 083.0 |
2 799.0 |
2 891.0 |
2 921.0 |
3 098.0 |
3 529.0 |
3 967.0 |
3 860.0 |
4 018.0 |
4 587.0 |
4 831.0 |
5 473.0 |
| Dług krótkoterminowy |
0.0 |
421.0 |
546.0 |
683.0 |
550.0 |
380.0 |
573.0 |
1 694.0 |
1 035.0 |
1 074.0 |
858.0 |
1 338.0 |
1 505.0 |
1 458.0 |
2 275.0 |
2 938.0 |
2 988.0 |
3 401.0 |
3 018.0 |
2 976.0 |
4 581.0 |
3 542.0 |
2 778.0 |
3 377.0 |
2 646.0 |
3 638.0 |
| Zobowiązania krótkoterminowe |
3 147.0 |
3 630.0 |
3 861.0 |
4 524.0 |
4 295.0 |
4 966.0 |
5 670.0 |
7 787.0 |
7 685.0 |
8 062.0 |
7 274.0 |
7 869.0 |
8 641.0 |
8 959.0 |
9 763.0 |
9 976.0 |
10 009.0 |
10 872.0 |
11 114.0 |
11 648.0 |
13 557.0 |
12 508.0 |
12 613.0 |
14 471.0 |
14 663.0 |
16 996.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
529.0 |
477.0 |
52.0 |
2 858.0 |
720.0 |
810.0 |
873.0 |
838.0 |
849.0 |
709.0 |
680.0 |
(2 275.0) |
(2 938.0) |
(2 988.0) |
1 785.0 |
1 813.0 |
1 899.0 |
1 551.0 |
1 640.0 |
2 047.0 |
2 385.0 |
2 728.0 |
0.0 |
| Zobowiązania długoterminowe |
1 130.0 |
640.0 |
512.0 |
594.0 |
591.0 |
431.0 |
406.0 |
13 132.0 |
13 748.0 |
14 594.0 |
14 868.0 |
15 623.0 |
16 182.0 |
15 786.0 |
13 056.0 |
13 925.0 |
12 642.0 |
12 497.0 |
11 896.0 |
11 422.0 |
13 089.0 |
14 740.0 |
14 366.0 |
14 301.0 |
15 221.0 |
15 158.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.0 |
52.0 |
2 121.0 |
1 886.0 |
1 871.0 |
1 678.0 |
1 620.0 |
1 070.0 |
993.0 |
1 063.0 |
1 091.0 |
1 159.0 |
984.0 |
881.0 |
854.0 |
811.0 |
949.0 |
875.0 |
845.0 |
786.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
218.0 |
193.0 |
200.0 |
214.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
205.0 |
208.0 |
223.0 |
260.0 |
642.0 |
749.0 |
707.0 |
716.0 |
783.0 |
1244.0 |
| Zobowiązania ogółem |
4 277.0 |
4 270.0 |
4 373.0 |
5 118.0 |
4 886.0 |
5 397.0 |
6 076.0 |
20 919.0 |
21 433.0 |
22 656.0 |
22 142.0 |
23 492.0 |
24 823.0 |
24 745.0 |
24 668.0 |
25 843.0 |
24 642.0 |
25 238.0 |
24 889.0 |
24 733.0 |
26 646.0 |
27 248.0 |
26 979.0 |
28 772.0 |
29 884.0 |
32 154.0 |
| Kapitał własny |
618.0 |
690.0 |
814.0 |
909.0 |
1 021.0 |
1 117.0 |
1 402.0 |
2 754.0 |
3 666.0 |
3 304.0 |
3 110.0 |
2 501.0 |
2 347.0 |
2 240.0 |
2 708.0 |
2 978.0 |
3 472.0 |
4 265.0 |
5 137.0 |
5 635.0 |
6 231.0 |
6 473.0 |
6 717.0 |
7 424.0 |
7 941.0 |
8 153.0 |
| Udziały mniejszościowe |
1.0 |
(1.0) |
3.0 |
5.0 |
9.0 |
11.0 |
5.0 |
902.0 |
786.0 |
576.0 |
512.0 |
43.0 |
(1.0) |
(78.0) |
4.0 |
76.0 |
275.0 |
623.0 |
847.0 |
879.0 |
983.0 |
1 172.0 |
1 227.0 |
1 248.0 |
1 486.0 |
1 434.0 |
| Pasywa |
4 895.0 |
4 960.0 |
5 187.0 |
6 027.0 |
5 907.0 |
6 514.0 |
7 478.0 |
23 673.0 |
25 099.0 |
25 960.0 |
25 252.0 |
25 993.0 |
27 170.0 |
26 985.0 |
27 376.0 |
28 868.0 |
28 114.0 |
29 503.0 |
30 026.0 |
30 368.0 |
32 877.0 |
33 721.0 |
33 696.0 |
36 196.0 |
37 825.0 |
40 307.0 |
| Inwestycje |
247.0 |
233.0 |
293.0 |
316.0 |
295.0 |
421.0 |
671.0 |
537.0 |
429.0 |
268.0 |
937.0 |
1 238.0 |
1 170.0 |
1 346.0 |
1 580.0 |
1 579.0 |
1 901.0 |
2 121.0 |
1 967.0 |
571.0 |
2 421.0 |
2 443.0 |
2 285.0 |
3 630.0 |
3 861.0 |
2 465.0 |
| Dług (mln) |
698.0 |
620.0 |
678.0 |
883.0 |
711.0 |
654.0 |
791.0 |
12 419.0 |
12 619.0 |
13 278.0 |
13 157.0 |
14 300.0 |
16 112.0 |
15 727.0 |
15 536.0 |
17 078.0 |
15 835.0 |
16 107.0 |
15 137.0 |
14 398.0 |
15 921.0 |
16 357.0 |
15 321.0 |
15 936.0 |
15 983.0 |
16 699.0 |
| Środki pieniężne i inne aktywa pieniężne |
534.0 |
532.0 |
694.0 |
811.0 |
794.0 |
390.0 |
465.0 |
1 460.0 |
1 930.0 |
1 786.0 |
1 051.0 |
874.0 |
2 402.0 |
1 956.0 |
2 097.0 |
4 265.0 |
3 641.0 |
4 466.0 |
4 537.0 |
3 696.0 |
4 420.0 |
5 192.0 |
4 807.0 |
4 756.0 |
4 944.0 |
6 025.0 |
| Dług netto |
164.0 |
88.0 |
(16.0) |
72.0 |
(83.0) |
264.0 |
326.0 |
10 959.0 |
10 689.0 |
11 492.0 |
12 106.0 |
13 426.0 |
13 710.0 |
13 771.0 |
13 439.0 |
12 813.0 |
12 194.0 |
11 641.0 |
10 600.0 |
10 702.0 |
11 501.0 |
11 165.0 |
10 514.0 |
11 180.0 |
11 039.0 |
10 674.0 |
| Ticker |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
FGR.PA |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |