Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
3 042.847 |
4 121.156 |
5 925.283 |
8 802.597 |
13 465.169 |
20 037.2 |
55 167.0 |
62 065.981 |
56 644.067 |
53 450.279 |
43 204.349 |
45 626.101 |
47 588.829 |
54 237.773 |
Aktywa trwałe (mln) |
2 914.116 |
3 975.937 |
5 755.6 |
8 393.133 |
13 190.804 |
19 667.128 |
53 771.468 |
60 144.415 |
55 215.141 |
52 572.224 |
41 967.542 |
43 890.622 |
45 195.921 |
52 394.944 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.039 |
28.039 |
27.587 |
25.778 |
25.778 |
25.326 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32 302.431 |
Należności netto |
0.0 |
0.0 |
35.927 |
61.621 |
245.765 |
306.166 |
1 160.118 |
891.785 |
142.373 |
800.328 |
686.936 |
718.377 |
937.102 |
1 084.91 |
Inwestycje długoterminowe |
0.0 |
0.0 |
1 131.982 |
2 909.734 |
6 640.676 |
12 115.854 |
24 445.576 |
26 449.36 |
0.0 |
22 301.613 |
13 352.017 |
15 856.064 |
14 233.278 |
18 438.882 |
Aktywa obrotowe |
128.731 |
145.219 |
169.683 |
409.464 |
274.365 |
370.072 |
1 395.532 |
1 921.566 |
1 428.926 |
878.055 |
1 236.807 |
1 735.479 |
2 392.908 |
1 842.829 |
Środki pieniężne i Inwestycje |
4.98 |
3.907 |
8.351 |
3.646 |
3.696 |
4.686 |
9.901 |
15.77 |
676.851 |
11.517 |
486.921 |
543.013 |
693.601 |
208.451 |
Zapasy |
0.0 |
0.0 |
124.5 |
336.875 |
24.67 |
58.578 |
223.945 |
1 002.21 |
603.29 |
(155.517) |
(280.612) |
(311.146999) |
(719.627) |
(821.752) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
124.5 |
336.875 |
24.67 |
58.578 |
223.945 |
1 002.21 |
0.0 |
(239.584) |
(85.016) |
(433.805) |
(729.583) |
821.752 |
Środki pieniężne i inne aktywa pieniężne |
4.98 |
3.907 |
8.351 |
3.646 |
3.696 |
4.686 |
9.901 |
15.77 |
676.851 |
11.517 |
486.921 |
543.013 |
693.601 |
208.451 |
Należności krótkoterminowe |
157.625 |
199.094 |
21.242 |
22.141 |
25.526 |
27.92 |
135.592 |
144.738 |
1 281.218 |
975.802 |
2 008.031 |
1 436.129 |
(25.894) |
1 181.691 |
Dług krótkoterminowy |
0.0 |
547.399 |
497.366 |
504.103 |
760.41 |
3 399.003 |
1 638.365 |
1 000.31 |
3 341.781 |
2 606.807 |
1 038.086 |
1 336.462 |
5 329.739 |
3 013.692 |
Zobowiązania krótkoterminowe |
157.625 |
746.524 |
855.324 |
871.631 |
1 255.468 |
3 600.94 |
2 189.683 |
2 001.792 |
4 622.999 |
3 759.563 |
3 267.846 |
2 961.411 |
6 761.707 |
4 340.985 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.046 |
23.388 |
21.175 |
25.894 |
27.025 |
Zobowiązania długoterminowe |
2 533.424 |
2 612.735 |
3 411.099 |
4 693.004 |
6 415.304 |
2 975.449 |
12 052.828 |
14 951.626 |
14 971.05 |
14 670.513 |
15 731.064 |
15 284.684 |
13 867.421 |
16 376.971 |
Rezerwy z tytułu odroczonego podatku |
32.36 |
59.17 |
122.477 |
234.231 |
315.909 |
566.342 |
1 065.603 |
1 146.762 |
46.463 |
99.629 |
62.823 |
48.103 |
80.093 |
355.297 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
2 691.049 |
3 359.259 |
4 266.423 |
5 564.635 |
7 670.772 |
6 576.389 |
14 242.511 |
16 953.418 |
19 594.049 |
18 430.076 |
18 998.91 |
18 246.095 |
20 629.128 |
20 717.956 |
Kapitał własny |
351.798 |
761.897 |
1 658.86 |
3 237.962 |
5 794.397 |
13 460.811 |
40 924.489 |
45 074.462 |
37 050.018 |
35 020.203 |
24 205.439 |
27 380.006 |
26 959.701 |
33 519.817 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
38.101 |
99.017 |
122.879 |
88.668 |
122.844 |
219.3 |
189.427 |
Pasywa |
3 042.847 |
4 121.156 |
5 925.283 |
8 802.597 |
13 465.169 |
20 037.2 |
55 167.0 |
62 065.981 |
56 644.067 |
53 450.279 |
43 204.349 |
45 626.101 |
47 588.829 |
54 237.773 |
Inwestycje |
299.608 |
472.952 |
1 256.482 |
3 246.609 |
6 665.346 |
12 174.432 |
24 669.521 |
27 451.57 |
22 749.635 |
22 062.029 |
13 267.001 |
15 422.259 |
13 503.695 |
18 438.882 |
Dług (mln) |
2 501.064 |
3 100.964 |
3 785.988 |
4 962.876 |
6 859.805 |
5 808.11 |
12 625.59 |
14 805.174 |
18 266.368 |
17 177.691 |
16 706.327 |
16 573.043 |
19 117.067 |
19 035.366 |
Środki pieniężne i inne aktywa pieniężne |
4.98 |
3.907 |
8.351 |
3.646 |
3.696 |
4.686 |
9.901 |
15.77 |
676.851 |
11.517 |
486.921 |
543.013 |
693.601 |
208.451 |
Dług netto |
2 496.084 |
3 097.057 |
3 777.637 |
4 959.23 |
6 856.109 |
5 803.424 |
12 615.689 |
14 789.404 |
17 589.517 |
17 166.174 |
16 219.406 |
16 030.03 |
18 423.466 |
18 826.915 |
Ticker |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
FFB.JO |
Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |