The Federal Bank Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 216 685
EBIT TTM (mln): 55 932
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,201 7,144 8,168 10,192 12,636 18,322 19,417 22,659 25,073 26,537 29,204 32,036 32,615 41,592 47,483 56,361 67,887 77,542 83,586 102,728 267,820
Przychód Δ r/r 0.0% -0.8% 14.3% 24.8% 24.0% 45.0% 6.0% 16.7% 10.7% 5.8% 10.1% 9.7% 1.8% 27.5% 14.2% 18.7% 20.5% 14.2% 7.8% 22.9% 160.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 9,065 7,788 10,619 13,776 20,069 24,713 27,269 28,610 43,604 50,616 55,775 61,141 57,458 65,194 76,454 18,717 19,617 21,108 25,118 40,697 -471
EBIT Δ r/r 0.0% -14.1% 36.3% 29.7% 45.7% 23.1% 10.3% 4.9% 52.4% 16.1% 10.2% 9.6% -6.0% 13.5% 17.3% -75.5% 4.8% 7.6% 19.0% 62.0% -101.2%
EBIT (%) 125.9% 109.0% 130.0% 135.2% 158.8% 134.9% 140.4% 126.3% 173.9% 190.7% 191.0% 190.9% 176.2% 156.7% 161.0% 33.2% 28.9% 27.2% 30.1% 39.6% -0.2%
Koszty finansowe (mln) 7,702 6,887 8,367 10,849 16,468 19,992 22,624 23,045 36,067 42,089 47,278 50,563 52,594 56,526 62,264 73,163 86,783 84,350 79,594 99,752 144,947
EBITDA (mln) 9,306 8,063 10,876 14,016 20,362 25,145 27,774 29,154 44,194 51,441 56,754 61,936 58,539 66,434 77,701 19,939 20,874 22,257 26,507 42,519 1,868
EBITDA(%) 129.2% 112.9% 133.2% 137.5% 161.1% 137.2% 143.0% 128.7% 176.3% 193.8% 194.3% 193.3% 179.5% 159.7% 163.6% 35.4% 30.7% 28.7% 31.7% 41.4% 0.7%
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4,836 6,776 5,072 5,614 6,809 10,872 13,335
Zysk Netto (mln) 1,363 902 2,252 2,928 3,601 4,720 4,645 5,565 7,537 8,527 8,497 10,578 4,864 8,669 9,354 13,163 15,802 16,643 19,698 31,647 38,804
Zysk netto Δ r/r 0.0% -33.9% 149.8% 30.0% 23.0% 31.1% -1.6% 19.8% 35.4% 13.1% -0.3% 24.5% -54.0% 78.2% 7.9% 40.7% 20.0% 5.3% 18.4% 60.7% 22.6%
Zysk netto (%) 18.9% 12.6% 27.6% 28.7% 28.5% 25.8% 23.9% 24.6% 30.1% 32.1% 29.1% 33.0% 14.9% 20.8% 19.7% 23.4% 23.3% 21.5% 23.6% 30.8% 14.5%
EPS 1.6 1.05 2.5 2.87 3.17 2.93 2.57 3.25 4.41 4.99 4.97 6.17 2.83 5.04 4.92 6.65 7.94 8.34 9.52 15.01 16.76
EPS (rozwodnione) 1.6 1.05 2.5 2.87 3.17 2.93 2.57 3.25 4.41 4.99 4.97 6.12 2.82 4.96 4.86 6.61 7.89 8.31 9.44 14.85 16.55
Ilośc akcji (mln) 853 857 900 1,019 1,135 1,710 1,710 1,710 1,710 1,711 1,711 1,714 1,717 1,721 1,902 1,980 1,989 1,995 2,069 2,109 2,315
Ważona ilośc akcji (mln) 853 857 900 1,019 1,135 1,710 1,710 1,710 1,710 1,711 1,711 1,728 1,726 1,747 1,926 1,993 2,004 2,002 2,086 2,131 2,345
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR