Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
559.447 |
915.167 |
1 144.691 |
1 218.146 |
1 475.769 |
1 638.913 |
1 801.05 |
2 136.624 |
2 317.249 |
2 750.567 |
3 545.356 |
3 278.932 |
3 290.474 |
3 244.91 |
3 185.07 |
3 218.383 |
3 362.065 |
3 614.862 |
5 547.037 |
5 863.687 |
6 143.639 |
7 289.751 |
10 508.901 |
10 625.049 |
12 140.875 |
12 147.694 |
Aktywa trwałe (mln) |
15.324 |
18.746 |
43.006 |
128.177 |
193.718 |
182.227 |
211.852 |
238.02 |
248.824 |
307.222 |
339.275 |
373.299 |
380.321 |
366.73 |
373.153 |
485.727 |
461.954 |
483.868 |
835.513 |
977.068 |
1 275.99 |
2 013.337 |
3 683.14 |
3 386.051 |
11 865.669 |
645.113 |
Rzeczowe aktywa trwałe netto |
10.063 |
14.116 |
18.518 |
22.239 |
25.356 |
30.318 |
34.84 |
43.54 |
46.05 |
52.259 |
54.159 |
67.741 |
69.975 |
74.371 |
77.448 |
75.113 |
74.559 |
75.351 |
116.233 |
119.0 |
134.528 |
138.016 |
156.811 |
152.92 |
168.02 |
143.459 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
65.835 |
65.835 |
65.835 |
65.835 |
65.835 |
65.835 |
65.835 |
75.042 |
233.07 |
234.368 |
234.368 |
239.272 |
364.263 |
364.263 |
478.75 |
478.75 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.113 |
4.523 |
3.897 |
68.943 |
68.669 |
67.893 |
67.171 |
79.475 |
257.507 |
253.57 |
251.585 |
254.638 |
382.09 |
376.938 |
32.858 |
22.904 |
Wartość firmy i wartości niematerialne i prawne |
5.261 |
4.63 |
24.488 |
25.169 |
50.701 |
49.33 |
49.227 |
51.394 |
51.02 |
67.78 |
70.948 |
70.358 |
69.732 |
68.943 |
68.669 |
67.893 |
67.171 |
79.475 |
257.507 |
253.57 |
251.585 |
254.638 |
382.09 |
376.938 |
511.608 |
501.654 |
Należności netto |
3.373 |
6.342 |
5.88 |
5.341 |
6.087 |
6.832 |
8.947 |
12.158 |
12.961 |
12.653 |
143.221 |
13.579 |
121.677 |
10.201 |
9.649 |
8.92 |
9.166 |
9.286 |
14.094 |
16.004 |
16.648 |
20.272 |
25.896 |
29.71 |
37.351 |
36.329 |
Inwestycje długoterminowe |
71.808 |
117.521 |
112.807 |
80.769 |
117.661 |
102.579 |
127.785 |
143.086 |
151.754 |
187.183 |
214.168 |
235.2 |
246.704 |
223.416 |
227.036 |
342.721 |
320.224 |
329.042 |
461.773 |
602.588 |
889.877 |
1 620.683 |
3 144.239 |
2 856.193 |
221.731 |
0.0 |
Aktywa obrotowe |
544.123 |
896.421 |
1 101.685 |
1 089.969 |
1 282.051 |
1 456.686 |
1 589.198 |
1 898.604 |
2 068.425 |
2 443.345 |
3 206.081 |
2 905.633 |
2 910.153 |
2 878.18 |
2 811.917 |
2 732.656 |
2 900.111 |
3 130.994 |
4 711.524 |
4 887.048 |
1 069.895 |
1 840.694 |
3 117.472 |
300.028 |
275.206 |
2 157.987 |
Środki pieniężne i Inwestycje |
50.566 |
22.709 |
75.571 |
57.486 |
48.947 |
73.621 |
74.64 |
127.125 |
143.046 |
193.206 |
343.246 |
211.141 |
215.559 |
408.859 |
393.566 |
416.35 |
432.325 |
505.322 |
832.76 |
964.249 |
1 053.247 |
1 820.422 |
3 091.576 |
270.318 |
(100.891) |
2 121.658 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.783 |
0.0 |
(109.898) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(251.823) |
(389.986) |
(490.129) |
(300.686) |
63.54 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.006 |
0.006 |
0.006 |
(7.626) |
(0.861) |
(0.608) |
167.352 |
173.041 |
164.034 |
165.614 |
199.329 |
343.27 |
501.351 |
821.945 |
1 453.132 |
2 630.414 |
2 314.493 |
2 189.379 |
2 043.062 |
Środki pieniężne i inne aktywa pieniężne |
50.566 |
22.709 |
75.571 |
57.486 |
48.947 |
73.621 |
74.64 |
127.125 |
143.046 |
193.206 |
350.872 |
212.002 |
216.167 |
241.507 |
223.274 |
253.084 |
267.268 |
305.993 |
489.49 |
462.898 |
231.302 |
367.29 |
461.162 |
270.318 |
237.855 |
78.596 |
Należności krótkoterminowe |
3.457 |
4.254 |
3.48 |
2.466 |
2.138 |
2.677 |
3.835 |
5.649 |
6.01 |
5.077 |
3.054 |
2.082 |
1.872 |
1.299 |
0.879 |
0.686 |
0.585 |
0.539 |
1.235 |
1.976 |
2.154 |
0.904 |
0.607 |
2.738 |
5.699 |
4.604 |
Dług krótkoterminowy |
30.0 |
26.2 |
15.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
343.0 |
238.0 |
3.374 |
2.517 |
52.446 |
554.429 |
0.0 |
Zobowiązania krótkoterminowe |
33.457 |
30.454 |
18.48 |
2.466 |
2.138 |
2.677 |
3.835 |
5.649 |
6.01 |
5.077 |
3.054 |
2.082 |
1.872 |
1.299 |
0.879 |
0.686 |
0.585 |
0.539 |
1.235 |
344.976 |
240.154 |
0.904 |
0.607 |
2.738 |
9 004.652 |
4.604 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.47) |
(1.91) |
(49.708) |
(5.699) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
30.0 |
76.0 |
92.239 |
100.239 |
210.013 |
242.394 |
367.275 |
176.811 |
196.87 |
133.925 |
46.394 |
46.394 |
116.394 |
186.394 |
271.394 |
407.543 |
406.609 |
300.671 |
79.697 |
88.578 |
306.898 |
1 763.843 |
14.552 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.61 |
19.193 |
19.411 |
19.178 |
25.933 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.855 |
17.868 |
21.192 |
19.391 |
15.387 |
0.0 |
Zobowiązania ogółem |
515.505 |
804.483 |
1 027.965 |
1 094.161 |
1 333.913 |
1 490.435 |
1 645.322 |
1 973.919 |
2 143.179 |
2 530.699 |
3 202.973 |
2 934.329 |
2 945.324 |
2 888.793 |
2 813.148 |
2 830.684 |
3 019.875 |
3 246.761 |
4 854.058 |
5 099.457 |
5 291.238 |
6 396.33 |
9 278.326 |
9 593.453 |
10 768.495 |
10 702.083 |
Kapitał własny |
43.942 |
110.684 |
116.726 |
123.985 |
141.856 |
148.478 |
155.728 |
162.705 |
174.07 |
219.868 |
342.383 |
344.603 |
345.15 |
356.117 |
371.922 |
387.699 |
342.19 |
368.101 |
692.979 |
764.23 |
852.401 |
893.421 |
1 230.575 |
1 031.596 |
1 372.38 |
1 445.611 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
559.447 |
915.167 |
1 144.691 |
1 218.146 |
1 475.769 |
1 638.913 |
1 801.05 |
2 136.624 |
2 317.249 |
2 750.567 |
3 545.356 |
3 278.932 |
3 290.474 |
3 244.91 |
3 185.07 |
3 218.383 |
3 362.065 |
3 614.862 |
5 547.037 |
5 863.687 |
6 143.639 |
7 289.751 |
10 508.901 |
10 625.049 |
12 140.875 |
12 147.694 |
Inwestycje |
71.808 |
117.521 |
112.807 |
80.769 |
117.661 |
102.579 |
127.785 |
143.086 |
151.754 |
187.183 |
214.168 |
235.2 |
246.704 |
390.768 |
400.077 |
506.755 |
485.838 |
528.371 |
805.043 |
1 103.939 |
1 711.822 |
3 073.815 |
5 774.653 |
5 170.686 |
221.731 |
2 043.062 |
Dług (mln) |
30.0 |
26.2 |
15.0 |
30.0 |
76.0 |
92.239 |
100.239 |
210.013 |
242.394 |
367.275 |
176.811 |
196.87 |
133.925 |
46.394 |
46.394 |
116.394 |
186.394 |
271.394 |
407.543 |
406.609 |
300.671 |
79.697 |
88.578 |
306.898 |
647.991 |
14.552 |
Środki pieniężne i inne aktywa pieniężne |
50.566 |
22.709 |
75.571 |
57.486 |
48.947 |
73.621 |
74.64 |
127.125 |
143.046 |
193.206 |
350.872 |
212.002 |
216.167 |
241.507 |
223.274 |
253.084 |
267.268 |
305.993 |
489.49 |
462.898 |
231.302 |
367.29 |
461.162 |
270.318 |
237.855 |
78.596 |
Dług netto |
(20.566) |
3.491 |
(60.571) |
(27.486) |
27.053 |
18.618 |
25.599 |
82.888 |
99.348 |
174.069 |
(174.061) |
(15.132) |
(82.242) |
(195.113) |
(176.88) |
(136.69) |
(80.874) |
(34.599) |
(81.947) |
(56.289) |
69.369 |
(287.593) |
(372.584) |
36.58 |
410.136 |
(78.596) |
Ticker |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
FBNC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |