Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 79.91 | 101.023 | 112.962 | 185.702 | 145.944 | 99.717 | 124.245 | 151.317 | 127.733 | 158.302 | 174.769 | 180.961 | 239.896 | 285.43 | 291.381 | 326.244 | 272.833 | 371.104 | 372.75 | 399.794 | 397.736 |
| Aktywa trwałe (mln) | 71.445 | 97.779 | 107.538 | 175.057 | 136.356 | 98.131 | 121.786 | 146.156 | 123.758 | 152.009 | 172.497 | 162.858 | 223.563 | 266.905 | 275.243 | 314.218 | 248.57 | 350.662 | 339.817 | 379.389 | 379.874 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 2.269 | 2.325 | 4.111 | 5.949 | 0.634 | 1.161 | 1.187 | 0.738 | 0.206 | 1.217 | 0.836 | 3.737 | 1.018 | 1.766 | 2.307 | 3.325 | 1.886 | 3.489 | 4.568 | 3.556 | 4.379 |
| Inwestycje długoterminowe | 71.445 | 97.779 | 107.538 | 175.057 | 136.356 | 98.131 | 121.786 | 146.156 | 123.758 | 152.009 | 172.497 | 162.858 | 223.563 | 266.905 | 275.243 | 314.218 | 248.57 | 350.662 | 339.817 | 379.389 | 379.874 |
| Aktywa obrotowe | 8.465 | 3.244 | 5.424 | 10.645 | 9.588 | 1.586 | 2.459 | 5.161 | 3.975 | 5.437 | 2.272 | 18.103 | 15.342 | 16.588 | 13.775 | 9.121 | 23.148 | 17.617 | 29.936 | 16.585 | 19.159 |
| Środki pieniężne i Inwestycje | 6.196 | 0.919 | 1.313 | 4.696 | 8.954 | 0.425 | 1.272 | 4.423 | 3.769 | 4.22 | 1.436 | 14.366 | 14.324 | 14.822 | 11.468 | 5.796 | 21.262 | 14.128 | 25.368 | 13.029 | 9.07 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.709) | (8.498) | (3.772) | (4.698) | (6.034) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.196 | 0.919 | 1.313 | 4.696 | 8.954 | 0.425 | 1.272 | 4.423 | 3.769 | 4.22 | 1.436 | 14.366 | 14.324 | 14.822 | 11.468 | 5.796 | 21.262 | 14.128 | 25.368 | 13.029 | 9.07 |
| Należności krótkoterminowe | 1.855 | 2.067 | 4.23 | 6.141 | 0.916 | 0.999 | 1.323 | 0.944 | 1.086 | 0.573 | 0.75 | 1.502 | 1.381 | 3.083 | 1.952 | 0.644 | 1.78 | 2.402 | 0.948 | 0.598 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1.855 | 2.067 | 4.23 | 6.141 | 0.916 | 0.999 | 1.323 | 0.944 | 0.589 | 0.573 | 0.75 | 1.502 | 1.381 | 3.083 | 1.952 | 0.644 | 3.433 | 7.04 | 5.127 | 5.217 | 5.722 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 17.62 | 10.252 | 9.655 | 8.84 | 9.087 | 6.584 | 5.729 | 9.116 | 9.563 | 0.573 | 0.75 | 1.502 | 1.381 | 3.083 | 1.952 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 19.475 | 12.319 | 13.885 | 14.981 | 10.003 | 7.583 | 7.052 | 10.06 | 10.649 | 2.473 | 2.007 | 2.024 | 2.351 | 5.239 | 3.407 | 0.644 | 3.433 | 7.04 | 5.127 | 5.217 | 5.722 |
| Kapitał własny | 60.435 | 88.704 | 99.077 | 170.721 | 135.941 | 92.134 | 117.193 | 141.257 | 117.084 | 155.829 | 172.762 | 178.937 | 237.545 | 280.191 | 287.974 | 322.999 | 269.4 | 364.064 | 367.623 | 394.577 | 392.014 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 79.91 | 101.023 | 112.962 | 185.702 | 145.944 | 99.717 | 124.245 | 151.317 | 127.733 | 158.302 | 174.769 | 180.961 | 239.896 | 285.43 | 291.381 | 326.244 | 272.833 | 371.104 | 372.75 | 399.794 | nan |
| Inwestycje | 71.445 | 97.779 | 107.538 | 175.057 | 136.356 | 98.131 | 121.786 | 146.156 | 123.758 | 152.009 | 172.497 | 162.858 | 223.563 | 266.905 | 275.243 | 314.218 | 248.57 | 350.662 | 339.817 | 379.389 | 379.874 |
| Dług (mln) | 17.62 | 10.252 | 9.655 | 8.84 | 9.087 | 6.584 | 5.729 | 9.116 | 9.563 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.435 |
| Środki pieniężne i inne aktywa pieniężne | 6.196 | 0.919 | 1.313 | 4.696 | 8.954 | 0.425 | 1.272 | 4.423 | 3.769 | 4.22 | 1.436 | 14.366 | 14.324 | 14.822 | 11.468 | 5.796 | 21.262 | 14.128 | 25.368 | 13.029 | 9.07 |
| Dług netto | 11.424 | 9.333 | 8.342 | 4.144 | 0.133 | 6.159 | 4.457 | 4.693 | 5.794 | (4.22) | (1.436) | (14.366) | (14.324) | (14.822) | (11.468) | (5.796) | (21.262) | (14.128) | (25.368) | (13.029) | (9.07) |
| Ticker | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L | FAS.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |