Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
36.204513 |
18.702989 |
41.727071 |
70.90949 |
186.111 |
205.526 |
207.878 |
182.9 |
146.599 |
191.859 |
218.213 |
225.427 |
227.38 |
224.6 |
288.538 |
351.366 |
667.268 |
771.883 |
1 180.912 |
1 462.895 |
2 235.161 |
2 257.247 |
2 252.468 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
6.987464 |
5.410883 |
104.138 |
91.707 |
96.037 |
89.822 |
77.642 |
105.167 |
134.88 |
137.323 |
104.854 |
99.3 |
121.598 |
182.131 |
487.016 |
522.114 |
711.382 |
804.051 |
1 134.221 |
1 183.576 |
1 349.306 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
4.461655 |
4.442309 |
38.163 |
34.669 |
18.458 |
18.468 |
19.162 |
18.487 |
24.946 |
27.181 |
24.239 |
24.045 |
38.334 |
43.421 |
74.662 |
90.519 |
239.229 |
337.297 |
484.597 |
650.201 |
806.563 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.914951 |
39.03972 |
13.288 |
16.557 |
25.979 |
42.202 |
42.342 |
40.136 |
44.815 |
45.648 |
93.227 |
220.178 |
220.791 |
255.919 |
247.37 |
257.569 |
274.819 |
275.635 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.989058 |
37.480052 |
47.167 |
29.01 |
57.615 |
67.652 |
63.266 |
39.826 |
30.21 |
25.154 |
22.454 |
135.033 |
122.989 |
116.994 |
98.036 |
30.851 |
23.819 |
15.454 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1.746072 |
0.776039 |
65.921 |
55.002 |
76.502 |
60.455 |
45.567 |
83.594 |
109.854 |
105.608 |
79.962 |
75.025 |
70.802 |
115.681 |
355.211 |
343.78 |
372.913 |
345.406 |
288.42 |
298.638 |
291.089 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
93.498889 |
20.527337 |
0.0 |
3.904 |
4.857 |
12.438 |
15.932 |
15.533 |
18.21 |
26.146 |
22.19 |
29.828 |
53.016 |
74.772 |
124.131 |
136.878 |
176.754 |
256.737 |
204.055 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(93.444889) |
(20.471337) |
(57.059) |
0.427 |
0.01 |
3.086 |
(45.926) |
0.085 |
0.087 |
0.091 |
0.08 |
3.968 |
22.141 |
28.99 |
41.252 |
59.021 |
287.009 |
150.332 |
142.094 |
Aktywa obrotowe |
0.0 |
0.0 |
34.739607 |
65.498607 |
81.973 |
113.819 |
111.841 |
93.078 |
68.957 |
86.692 |
83.333 |
88.104 |
122.526 |
125.3 |
166.94 |
169.235 |
180.252 |
249.769 |
469.53 |
658.844 |
1 100.94 |
1 073.671 |
903.162 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
32.902221 |
64.147915 |
53.52 |
78.723 |
96.127 |
84.098 |
58.358 |
68.536 |
63.783 |
65.637 |
98.138 |
89.916 |
134.958 |
127.862 |
101.575 |
149.879 |
321.662 |
492.218 |
858.498 |
729.983 |
604.112 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
10.502 |
4.782 |
2.394 |
2.139 |
2.425 |
2.819 |
3.556 |
2.445 |
2.358 |
3.111 |
3.133 |
4.305 |
9.017 |
5.66 |
10.749 |
13.585 |
25.793 |
29.825 |
30.89 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
31.511081 |
60.031661 |
93.498889 |
20.527337 |
58.136 |
29.034 |
25.432 |
47.445 |
46.006 |
26.572 |
52.494 |
41.206 |
90.461 |
43.922 |
34.558 |
40.824 |
44.628 |
70.054 |
159.172 |
314.828 |
93.203 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
1.391141 |
4.116254 |
53.52 |
78.723 |
37.991 |
55.064 |
32.926 |
21.091 |
17.777 |
39.065 |
45.644 |
48.71 |
44.497 |
83.94 |
67.017 |
109.055 |
277.034 |
422.164 |
699.326 |
415.155 |
510.909 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.543911 |
1.254794 |
8.105 |
11.48 |
14.655 |
7.191 |
5.235 |
6.98 |
10.134 |
6.363 |
6.653 |
9.45 |
12.171 |
11.997 |
26.078 |
31.137 |
31.319 |
42.549 |
72.598 |
97.277 |
134.319 |
Dług krótkoterminowy |
0.0 |
0.0 |
1.252185 |
1.047506 |
7.744 |
3.783 |
1.836 |
2.935 |
9.316 |
9.297 |
14.353 |
13.224 |
17.227 |
13.363 |
14.213 |
21.603 |
168.468 |
56.919 |
20.731 |
30.008 |
50.609 |
16.381 |
149.086 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
5.154049 |
7.605481 |
29.672 |
55.475 |
24.337 |
21.826 |
26.445 |
32.802 |
42.833 |
33.882 |
38.953 |
33.068 |
56.4 |
73.39 |
245.775 |
196.275 |
178.955 |
208.459 |
324.516 |
337.706 |
464.573 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
3.366772 |
7.495 |
12.684 |
6.582 |
1.238 |
5.483 |
7.675 |
18.194 |
5.78 |
6.283 |
3.348 |
8.86 |
15.907 |
18.994 |
61.187 |
73.405 |
70.649 |
126.779 |
136.67 |
107.855 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.543117 |
1.57716 |
7.77 |
12.875 |
12.988 |
11.215 |
8.667 |
26.42 |
28.135 |
38.998 |
29.46 |
33.149 |
45.044 |
64.04 |
89.746 |
150.728 |
524.928 |
531.59 |
532.96 |
732.357 |
714.572 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.453246 |
1.597 |
1.463 |
1.977 |
6.66 |
9.904 |
2.099 |
1.245 |
1.583 |
1.538 |
0.115 |
23.499 |
21.517 |
21.199 |
20.399 |
17.688 |
18.524 |
18.137 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
3.832 |
3.024 |
1.239 |
0.702 |
0.361 |
0.141 |
0.033 |
0.001 |
0.019 |
0.0 |
0.0 |
0.22 |
1.87 |
4.716 |
131.87 |
145.554 |
150.437 |
176.823 |
188.602 |
Zobowiązania ogółem |
0.0 |
0.0 |
5.697165 |
9.182641 |
37.442 |
68.35 |
37.325 |
33.041 |
35.112 |
59.222 |
70.968 |
72.88 |
68.413 |
66.217 |
101.444 |
137.43 |
335.521 |
347.003 |
703.883 |
740.049 |
857.476 |
1 070.063 |
1 132.56 |
Kapitał własny |
36.204513 |
18.702989 |
(62.372645) |
61.0622 |
148.669 |
137.182 |
170.553 |
149.859 |
110.874 |
132.161 |
147.245 |
152.547 |
158.967 |
158.383 |
185.502 |
213.035 |
330.755 |
424.88 |
477.029 |
722.846 |
1 377.685 |
1 187.184 |
1 119.908 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.006) |
0.0 |
0.0 |
0.613 |
0.476 |
0.0 |
0.0 |
0.0 |
0.0 |
1.592 |
0.901 |
0.992 |
0.876 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
36.204513 |
18.702989 |
(62.372645) |
61.0622 |
186.111 |
205.526 |
207.878 |
182.9 |
146.599 |
191.859 |
218.213 |
225.427 |
227.38 |
224.6 |
288.538 |
351.366 |
667.268 |
771.883 |
1 180.912 |
1 462.895 |
2 235.161 |
2 257.247 |
2 252.468 |
Inwestycje |
0.0 |
0.0 |
31.511081 |
60.031661 |
0.054 |
0.056 |
1.077 |
0.427 |
0.01 |
3.086 |
0.08 |
0.085 |
0.087 |
0.091 |
0.08 |
3.968 |
22.141 |
28.99 |
41.252 |
59.021 |
446.181 |
465.16 |
235.297 |
Dług (mln) |
0.0 |
0.0 |
1.795302 |
2.624665 |
13.273 |
11.906 |
11.661 |
11.328 |
13.205 |
12.829 |
16.713 |
17.402 |
17.241 |
21.549 |
22.943 |
28.827 |
189.928 |
114.465 |
463.099 |
491.965 |
512.917 |
506.674 |
626.198 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
1.391141 |
4.116254 |
53.52 |
78.723 |
37.991 |
55.064 |
32.926 |
21.091 |
17.777 |
39.065 |
45.644 |
48.71 |
44.497 |
83.94 |
67.017 |
109.055 |
277.034 |
422.164 |
699.326 |
415.155 |
510.909 |
Dług netto |
0.0 |
0.0 |
0.404161 |
(1.491589) |
(40.247) |
(66.817) |
(26.33) |
(43.736) |
(19.721) |
(8.262) |
(1.064) |
(21.663) |
(28.403) |
(27.161) |
(21.554) |
(55.113) |
122.911 |
5.41 |
186.065 |
69.801 |
(186.409) |
91.519 |
115.289 |
Ticker |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
EVT.DE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |