Wall Street Experts
ver. ZuMIgo(08/25)
EVT Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 386
EBIT TTM (mln): 153
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
322 |
317 |
279 |
441 |
582 |
563 |
554 |
571 |
670 |
759 |
733 |
730 |
759 |
1,096 |
1,162 |
1,259 |
1,286 |
971 |
996 |
990 |
572 |
856 |
1,170 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-1.5% |
-12.2% |
58.2% |
32.0% |
-3.2% |
-1.6% |
3.1% |
17.3% |
13.3% |
-3.5% |
-0.4% |
4.0% |
44.3% |
6.0% |
8.4% |
2.1% |
-24.4% |
2.5% |
-0.6% |
-42.2% |
49.6% |
36.7% |
Marża brutto |
0.0% |
0.0% |
100.0% |
87.5% |
70.6% |
69.2% |
70.2% |
69.2% |
68.9% |
91.0% |
89.7% |
88.1% |
88.6% |
88.6% |
88.7% |
70.0% |
71.1% |
71.3% |
71.8% |
75.5% |
76.4% |
16.6% |
4.8% |
22.9% |
31.7% |
EBIT (mln) |
72 |
63 |
170 |
43 |
10 |
10 |
2 |
4 |
-7 |
4 |
16 |
50 |
29 |
23 |
24 |
116 |
156 |
184 |
167 |
160 |
145 |
-76 |
-143 |
-31 |
110 |
EBIT Δ r/r |
0.0% |
-12.3% |
169.7% |
-74.5% |
-77.0% |
-4.6% |
-82.9% |
132.4% |
-276.9% |
-163.2% |
275.1% |
214.4% |
-41.6% |
-22.5% |
4.7% |
389.3% |
34.8% |
18.0% |
-9.3% |
-4.0% |
-9.4% |
-152.1% |
88.7% |
-78.4% |
-457.0% |
EBIT (%) |
0.0% |
0.0% |
52.8% |
13.7% |
3.6% |
2.2% |
0.3% |
0.7% |
-1.2% |
0.7% |
2.4% |
6.6% |
4.0% |
3.1% |
3.1% |
10.6% |
13.4% |
14.6% |
13.0% |
16.5% |
14.6% |
-7.6% |
-24.9% |
-3.6% |
9.4% |
Koszty finansowe (mln) |
18 |
15 |
18 |
19 |
15 |
14 |
12 |
10 |
13 |
5 |
4 |
4 |
4 |
3 |
7 |
0 |
8 |
9 |
10 |
6 |
10 |
33 |
41 |
41 |
43 |
EBITDA (mln) |
72 |
63 |
53 |
82 |
78 |
93 |
106 |
123 |
143 |
115 |
129 |
186 |
151 |
168 |
157 |
175 |
216 |
251 |
238 |
227 |
215 |
184 |
54 |
155 |
294 |
EBITDA(%) |
0.0% |
0.0% |
16.3% |
26.0% |
28.0% |
21.1% |
18.2% |
21.9% |
25.9% |
20.1% |
19.3% |
24.5% |
20.6% |
23.1% |
20.7% |
16.0% |
18.6% |
19.9% |
18.5% |
23.4% |
21.6% |
18.6% |
9.4% |
18.1% |
25.2% |
Podatek (mln) |
54 |
48 |
34 |
39 |
40 |
-15 |
55 |
18 |
20 |
21 |
23 |
38 |
33 |
30 |
29 |
32 |
43 |
56 |
47 |
48 |
42 |
-11 |
-15 |
0 |
50 |
Zysk Netto (mln) |
-2 |
-4 |
-1 |
-1 |
22 |
-0 |
-0 |
59 |
82 |
99 |
69 |
99 |
140 |
80 |
86 |
79 |
109 |
130 |
111 |
112 |
112 |
-57 |
-48 |
53 |
107 |
Zysk netto Δ r/r |
0.0% |
160.9% |
-87.7% |
176.2% |
-1689.7% |
-100.3% |
115.3% |
-38449.0% |
38.3% |
20.9% |
-30.1% |
42.2% |
41.6% |
-43.0% |
7.6% |
-8.4% |
38.6% |
19.6% |
-14.9% |
1.0% |
-0.0% |
-150.9% |
-15.7% |
-211.0% |
99.8% |
Zysk netto (%) |
0.0% |
0.0% |
-0.2% |
-0.4% |
8.1% |
-0.0% |
-0.0% |
10.6% |
14.8% |
17.4% |
10.4% |
13.0% |
19.1% |
10.9% |
11.3% |
7.2% |
9.4% |
10.3% |
8.6% |
11.5% |
11.2% |
-5.8% |
-8.4% |
6.2% |
9.1% |
EPS |
-0.0121 |
-0.0315 |
-0.0039 |
-0.0107 |
0.23 |
-0.0005 |
-0.0012 |
0.45 |
0.61 |
0.73 |
0.51 |
0.66 |
0.88 |
0.51 |
0.54 |
0.49 |
0.69 |
0.82 |
0.7 |
0.7 |
0.7 |
-0.35 |
-0.3 |
0.33 |
0.66 |
EPS (rozwodnione) |
-0.0121 |
-0.0315 |
-0.0039 |
-0.0107 |
0.23 |
-0.0005 |
-0.0012 |
0.44 |
0.61 |
0.73 |
0.51 |
0.66 |
0.88 |
0.5 |
0.51 |
0.49 |
0.68 |
0.81 |
0.69 |
0.69 |
0.69 |
-0.35 |
-0.3 |
0.33 |
0.65 |
Ilośc akcji (mln) |
132 |
132 |
132 |
132 |
132 |
132 |
133 |
133 |
135 |
136 |
138 |
149 |
159 |
158 |
169 |
158 |
158 |
159 |
159 |
160 |
161 |
161 |
161 |
161 |
161 |
Ważona ilośc akcji (mln) |
132 |
132 |
132 |
132 |
132 |
132 |
133 |
134 |
135 |
136 |
138 |
149 |
159 |
159 |
169 |
160 |
160 |
161 |
161 |
162 |
162 |
161 |
161 |
162 |
163 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |