EVT Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 386
EBIT TTM (mln): 153
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 322 317 279 441 582 563 554 571 670 759 733 730 759 1,096 1,162 1,259 1,286 971 996 990 572 856 1,170
Przychód Δ r/r 0.0% 0.0% inf% -1.5% -12.2% 58.2% 32.0% -3.2% -1.6% 3.1% 17.3% 13.3% -3.5% -0.4% 4.0% 44.3% 6.0% 8.4% 2.1% -24.4% 2.5% -0.6% -42.2% 49.6% 36.7%
Marża brutto 0.0% 0.0% 100.0% 87.5% 70.6% 69.2% 70.2% 69.2% 68.9% 91.0% 89.7% 88.1% 88.6% 88.6% 88.7% 70.0% 71.1% 71.3% 71.8% 75.5% 76.4% 16.6% 4.8% 22.9% 31.7%
EBIT (mln) 72 63 170 43 10 10 2 4 -7 4 16 50 29 23 24 116 156 184 167 160 145 -76 -143 -31 110
EBIT Δ r/r 0.0% -12.3% 169.7% -74.5% -77.0% -4.6% -82.9% 132.4% -276.9% -163.2% 275.1% 214.4% -41.6% -22.5% 4.7% 389.3% 34.8% 18.0% -9.3% -4.0% -9.4% -152.1% 88.7% -78.4% -457.0%
EBIT (%) 0.0% 0.0% 52.8% 13.7% 3.6% 2.2% 0.3% 0.7% -1.2% 0.7% 2.4% 6.6% 4.0% 3.1% 3.1% 10.6% 13.4% 14.6% 13.0% 16.5% 14.6% -7.6% -24.9% -3.6% 9.4%
Koszty finansowe (mln) 18 15 18 19 15 14 12 10 13 5 4 4 4 3 7 0 8 9 10 6 10 33 41 41 43
EBITDA (mln) 72 63 53 82 78 93 106 123 143 115 129 186 151 168 157 175 216 251 238 227 215 184 54 155 294
EBITDA(%) 0.0% 0.0% 16.3% 26.0% 28.0% 21.1% 18.2% 21.9% 25.9% 20.1% 19.3% 24.5% 20.6% 23.1% 20.7% 16.0% 18.6% 19.9% 18.5% 23.4% 21.6% 18.6% 9.4% 18.1% 25.2%
Podatek (mln) 54 48 34 39 40 -15 55 18 20 21 23 38 33 30 29 32 43 56 47 48 42 -11 -15 0 50
Zysk Netto (mln) -2 -4 -1 -1 22 -0 -0 59 82 99 69 99 140 80 86 79 109 130 111 112 112 -57 -48 53 107
Zysk netto Δ r/r 0.0% 160.9% -87.7% 176.2% -1689.7% -100.3% 115.3% -38449.0% 38.3% 20.9% -30.1% 42.2% 41.6% -43.0% 7.6% -8.4% 38.6% 19.6% -14.9% 1.0% -0.0% -150.9% -15.7% -211.0% 99.8%
Zysk netto (%) 0.0% 0.0% -0.2% -0.4% 8.1% -0.0% -0.0% 10.6% 14.8% 17.4% 10.4% 13.0% 19.1% 10.9% 11.3% 7.2% 9.4% 10.3% 8.6% 11.5% 11.2% -5.8% -8.4% 6.2% 9.1%
EPS -0.0121 -0.0315 -0.0039 -0.0107 0.23 -0.0005 -0.0012 0.45 0.61 0.73 0.51 0.66 0.88 0.51 0.54 0.49 0.69 0.82 0.7 0.7 0.7 -0.35 -0.3 0.33 0.66
EPS (rozwodnione) -0.0121 -0.0315 -0.0039 -0.0107 0.23 -0.0005 -0.0012 0.44 0.61 0.73 0.51 0.66 0.88 0.5 0.51 0.49 0.68 0.81 0.69 0.69 0.69 -0.35 -0.3 0.33 0.65
Ilośc akcji (mln) 132 132 132 132 132 132 133 133 135 136 138 149 159 158 169 158 158 159 159 160 161 161 161 161 161
Ważona ilośc akcji (mln) 132 132 132 132 132 132 133 134 135 136 138 149 159 159 169 160 160 161 161 162 162 161 161 162 163
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD