Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
198.788383 |
224.549143 |
249.153412 |
288.71086 |
334.676936 |
429.042 |
468.546 |
473.894 |
442.729 |
528.974 |
619.444 |
671.523 |
740.902 |
809.676 |
833.498 |
846.809 |
939.107 |
1 100.709 |
1 295.633 |
1 388.207 |
1 461.88 |
2 044.115 |
2 210.64 |
2 178.51 |
2 110.879 |
Aktywa trwałe (mln) |
66.834174 |
76.898087 |
88.187964 |
9.081022 |
10.103481 |
12.389 |
12.367 |
12.301 |
12.553 |
12.946 |
10.169 |
9.269 |
626.243 |
624.741 |
689.421 |
737.961 |
816.663 |
989.16 |
1 127.797 |
1 213.186 |
146.573 |
206.138 |
346.068 |
406.595 |
2 087.411999 |
Rzeczowe aktywa trwałe netto |
3.834496 |
3.776869 |
4.122733 |
5.348994 |
5.981616 |
7.747 |
8.151 |
8.743 |
8.366 |
9.885 |
9.281 |
10.841 |
10.477 |
11.368 |
11.163 |
10.224 |
11.051 |
11.31 |
10.564 |
10.485 |
3.72 |
24.587 |
22.615 |
21.391 |
19.178 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.219 |
9.639 |
10.003 |
10.046 |
10.046 |
8.101 |
8.101 |
8.101 |
8.101 |
8.101 |
8.101 |
8.101 |
8.406 |
8.553 |
12.992 |
12.545 |
12.713 |
12.702 |
12.702 |
1.768 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.17 |
2.728 |
2.298 |
2.507 |
2.9 |
2.068 |
1.168 |
0.678 |
0.796 |
0.617 |
0.518 |
0.557 |
0.527 |
0.586 |
0.609 |
0.555 |
3.155 |
1.627 |
1.227 |
0.094 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
3.732028 |
4.121865 |
12.389 |
12.367 |
12.301 |
12.553 |
12.946 |
10.169 |
9.269 |
8.779 |
8.429 |
8.209 |
8.101 |
8.101 |
8.406 |
8.553 |
12.992 |
12.545 |
14.951 |
14.329 |
13.929 |
1.862 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.395 |
2.458 |
2.417 |
2.682 |
5.36 |
11.739 |
9.45 |
8.686 |
13.746 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
62.999678 |
73.121218 |
84.065231 |
106.671914 |
120.5562 |
169.879 |
159.952 |
137.73 |
72.41 |
75.755 |
79.019 |
93.332 |
103.783 |
95.807 |
104.88 |
100.057 |
101.541 |
97.205 |
149.152 |
133.788 |
130.308 |
166.6 |
309.124 |
371.275 |
11.809 |
Aktywa obrotowe |
8.528778 |
8.108912 |
7.83553 |
279.629838 |
324.573455 |
8.124 |
15.635 |
12.592 |
12.335 |
9.036 |
12.379 |
13.467 |
11.486 |
12.409 |
14.698 |
8.784 |
11.813 |
12.503 |
13.751 |
13.997 |
175.465 |
260.044 |
540.888 |
387.38 |
23.467 |
Środki pieniężne i Inwestycje |
8.528778 |
8.108912 |
7.83553 |
20.635957 |
8.607038 |
9.108 |
15.635 |
12.592 |
12.604 |
9.151 |
12.983 |
13.722 |
14.678 |
182.54 |
141.619 |
106.431 |
119.762 |
108.306 |
165.148 |
172.019 |
166.779 |
246.298 |
540.888 |
387.38 |
(185.775) |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(48.91) |
(112.806) |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
92.063 |
99.665 |
95.533 |
97.141 |
95.222 |
143.818 |
132.104 |
127.922 |
162.396 |
305.959 |
364.326 |
275.68 |
Środki pieniężne i inne aktywa pieniężne |
8.528778 |
8.108912 |
7.83553 |
20.635957 |
8.607038 |
9.108 |
15.635 |
12.592 |
12.604 |
9.151 |
12.983 |
13.722 |
14.678 |
90.477 |
41.954 |
10.898 |
22.621 |
13.084 |
21.33 |
39.915 |
38.857 |
83.902 |
234.929 |
6.258 |
23.467 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.951 |
4.697 |
5.241 |
2.963 |
3.665 |
3.818 |
5.866 |
5.888 |
6.579 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.753 |
33.98 |
30.695 |
19.09 |
13.669 |
3.0 |
10.0 |
9.0 |
13.7 |
0.0 |
0.0 |
0.0 |
0.0 |
4.154 |
5.694 |
5.21 |
4.723 |
155.522 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
301.4 |
382.3 |
387.0 |
398.6 |
374.0 |
453.6 |
535.0 |
575.2 |
641.6 |
714.5 |
741.5 |
749.7 |
836.521 |
992.631 |
1 165.961 |
1 245.231 |
5.888 |
6.579 |
5.21 |
4.723 |
891.039 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.734 |
0.885 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
5.0 |
4.409068 |
9.660748 |
8.110964 |
25.387573 |
11.3 |
44.7 |
35.8 |
25.4 |
29.5 |
38.5 |
33.3 |
30.3 |
20.3 |
11.3 |
11.3 |
11.33 |
11.33 |
11.33 |
11.33 |
27.909 |
79.663 |
67.965 |
2 019.794 |
1 041.621 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.594 |
4.382 |
3.148 |
3.277 |
2.216 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.154 |
5.694 |
5.21 |
4.723 |
3.093 |
Zobowiązania ogółem |
180.503445 |
199.370071 |
222.192643 |
257.848859 |
301.353458 |
393.568 |
431.67 |
434.351 |
399.426 |
483.055 |
573.485 |
608.459 |
671.914 |
734.849 |
752.787 |
761.021 |
847.851 |
1 003.961 |
1 177.291 |
1 256.561 |
1 312.557 |
1 875.21 |
67.965 |
2 024.517 |
1 932.66 |
Kapitał własny |
18.284938 |
25.179072 |
26.960769 |
30.862001 |
33.323478 |
35.474 |
36.876 |
39.543 |
43.303 |
45.919 |
45.959 |
63.064 |
68.988 |
74.827 |
80.711 |
85.788 |
91.256 |
96.748 |
118.342 |
131.646 |
149.323 |
168.905 |
183.892 |
153.993 |
178.219 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
198.788383 |
224.549143 |
249.153412 |
288.71086 |
334.676936 |
429.042 |
468.546 |
473.894 |
442.729 |
528.974 |
619.444 |
671.523 |
740.902 |
809.676 |
833.498 |
846.809 |
939.107 |
1 100.709 |
1 295.633 |
1 388.207 |
1 461.88 |
2 044.115 |
2 210.64 |
2 178.51 |
2 110.879 |
Inwestycje |
62.999678 |
73.121218 |
84.065231 |
106.671914 |
120.5562 |
169.879 |
159.952 |
137.73 |
72.41 |
75.755 |
79.019 |
93.332 |
103.783 |
187.87 |
201.714 |
192.665 |
195.899 |
192.881 |
294.152 |
267.136 |
258.23 |
328.996 |
615.083 |
735.601 |
11.809 |
Dług (mln) |
5.0 |
4.409068 |
9.660748 |
8.110964 |
25.387573 |
79.364 |
81.798 |
60.559 |
59.411 |
60.205 |
63.146 |
46.999 |
33.33 |
42.441 |
33.68 |
38.808 |
32.151 |
49.689 |
108.869 |
24.472 |
27.909 |
79.663 |
67.965 |
231.223 |
189.838 |
Środki pieniężne i inne aktywa pieniężne |
8.528778 |
8.108912 |
7.83553 |
20.635957 |
8.607038 |
9.108 |
15.635 |
12.592 |
12.604 |
9.151 |
12.983 |
13.722 |
14.678 |
90.477 |
41.954 |
10.898 |
22.621 |
13.084 |
21.33 |
39.915 |
38.857 |
83.902 |
234.929 |
6.258 |
23.467 |
Dług netto |
(3.528778) |
(3.699844) |
1.825218 |
(12.524993) |
16.780535 |
70.256 |
66.163 |
47.967 |
46.807 |
51.054 |
50.163 |
33.277 |
18.652 |
(48.036) |
(8.274) |
27.91 |
9.53 |
36.605 |
87.539 |
(15.443) |
(10.948) |
(4.239) |
(166.964) |
224.965 |
166.371 |
Ticker |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
EVBN |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |