Wall Street Experts
ver. ZuMIgo(08/25)
Eucatex S.A. Indústria e Comércio
Rachunek Zysków i Strat
Przychody TTM (mln): 2 767
EBIT TTM (mln): 451
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
624 |
701 |
667 |
794 |
943 |
963 |
1,118 |
1,115 |
1,143 |
1,144 |
1,205 |
1,262 |
1,526 |
1,798 |
2,449 |
2,511 |
2,678 |
Przychód Δ r/r |
0.0% |
12.4% |
-4.9% |
19.1% |
18.7% |
2.2% |
16.1% |
-0.3% |
2.6% |
0.1% |
5.3% |
4.7% |
20.9% |
17.8% |
36.3% |
2.5% |
6.6% |
Marża brutto |
31.7% |
32.3% |
33.8% |
32.2% |
33.8% |
32.5% |
33.6% |
30.5% |
29.1% |
27.9% |
27.3% |
28.5% |
28.1% |
31.4% |
36.3% |
32.3% |
28.8% |
EBIT (mln) |
70 |
23 |
246 |
169 |
157 |
173 |
145 |
104 |
102 |
77 |
82 |
109 |
176 |
305 |
612 |
421 |
272 |
EBIT Δ r/r |
0.0% |
-66.6% |
946.4% |
-31.4% |
-7.1% |
10.3% |
-16.0% |
-28.6% |
-1.5% |
-25.0% |
7.7% |
32.3% |
61.1% |
73.3% |
100.8% |
-31.1% |
-35.5% |
EBIT (%) |
11.3% |
3.3% |
36.8% |
21.2% |
16.6% |
17.9% |
13.0% |
9.3% |
8.9% |
6.7% |
6.8% |
8.6% |
11.5% |
16.9% |
25.0% |
16.8% |
10.1% |
Koszty finansowe (mln) |
-1 |
42 |
-27 |
33 |
59 |
30 |
26 |
38 |
42 |
60 |
45 |
36 |
70 |
46 |
56 |
87 |
113 |
EBITDA (mln) |
70 |
23 |
246 |
245 |
202 |
245 |
245 |
206 |
159 |
224 |
215 |
214 |
310 |
448 |
753 |
600 |
396 |
EBITDA(%) |
11.3% |
3.3% |
36.8% |
30.8% |
21.4% |
25.4% |
21.9% |
18.5% |
13.9% |
19.6% |
17.9% |
17.0% |
20.3% |
24.9% |
30.7% |
23.9% |
14.8% |
Podatek (mln) |
0 |
14 |
3 |
16 |
10 |
26 |
13 |
15 |
-23 |
3 |
-11 |
9 |
30 |
98 |
98 |
65 |
-97 |
Zysk Netto (mln) |
69 |
59 |
216 |
120 |
88 |
88 |
89 |
27 |
11 |
34 |
42 |
29 |
66 |
144 |
428 |
258 |
422 |
Zysk netto Δ r/r |
0.0% |
-13.8% |
263.7% |
-44.4% |
-26.5% |
0.2% |
0.5% |
-69.2% |
-61.6% |
219.5% |
24.9% |
-30.9% |
126.7% |
119.5% |
196.8% |
-39.8% |
64.0% |
Zysk netto (%) |
11.0% |
8.5% |
32.4% |
15.1% |
9.4% |
9.2% |
7.9% |
2.5% |
0.9% |
2.9% |
3.5% |
2.3% |
4.3% |
8.0% |
17.5% |
10.3% |
15.8% |
EPS |
0.74 |
0.64 |
2.02 |
1.3 |
0.96 |
0.96 |
0.96 |
0.3 |
0.11 |
0.36 |
0.46 |
0.31 |
0.71 |
1.56 |
4.64 |
2.79 |
4.58 |
EPS (rozwodnione) |
0.74 |
0.64 |
2.02 |
1.3 |
0.96 |
0.96 |
0.96 |
0.3 |
0.11 |
0.36 |
0.46 |
0.31 |
0.71 |
1.56 |
4.64 |
2.79 |
4.58 |
Ilośc akcji (mln) |
92 |
92 |
99 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
Ważona ilośc akcji (mln) |
92 |
92 |
99 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |