Rok finansowy |
1997 |
1998 |
1999 |
2000 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.355734 |
0.322194 |
0.38102 |
0.138645 |
16.555646 |
6.362394 |
22.910068 |
15.510094 |
72.071583 |
48.105468 |
45.80412 |
81.359098 |
74.58981 |
64.17353 |
97.395105 |
79.690498 |
61.662485 |
53.28 |
8.257 |
7.432 |
6.102 |
7.961 |
7.779 |
7.493 |
7.215 |
Aktywa trwałe (mln) |
0.147503 |
0.153776 |
0.219196 |
0.0 |
11.005067 |
0.13912 |
0.74256 |
0.844922 |
3.87457 |
2.001692 |
3.768705 |
58.613597 |
53.781548 |
58.914695 |
49.739403 |
45.183315 |
38.467972 |
39.579 |
0.807 |
0.298 |
0.442 |
0.409 |
0.367 |
0.818 |
0.779 |
Rzeczowe aktywa trwałe netto |
0.147503 |
0.153776 |
0.219196 |
0.0 |
11.005067 |
0.139119 |
0.74256 |
0.844922 |
0.841819 |
0.672124 |
1.06317 |
52.744291 |
53.433609 |
58.156491 |
49.095508 |
44.597104 |
37.823676 |
38.943 |
0.644 |
0.087 |
0.316 |
0.22 |
0.128 |
0.523 |
0.419 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.00112 |
0.078929 |
0.10041 |
0.310888 |
0.246405 |
0.615826 |
0.622443 |
0.863548 |
0.309079 |
0.424522 |
0.223722 |
0.203346 |
0.133729 |
0.097783 |
0.035 |
0.263 |
0.068 |
0.122 |
0.13 |
0.157 |
0.158 |
0.176 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.329568 |
2.260751 |
5.684019 |
0.09845 |
0.0 |
0.0 |
0.0 |
0.000149 |
0.146 |
0.151 |
0.199 |
0.114 |
0.177 |
0.239 |
0.295 |
0.36 |
Aktywa obrotowe |
0.208231 |
0.168418 |
0.161823 |
0.138645 |
5.550578 |
6.223274 |
22.167508 |
14.665172 |
68.197013 |
46.103776 |
42.035415 |
22.745501 |
20.808262 |
5.258835 |
47.655702 |
34.507183 |
23.194513 |
13.701 |
7.45 |
7.134 |
5.66 |
7.552 |
7.412 |
6.675 |
6.436 |
Środki pieniężne i Inwestycje |
0.19826 |
0.167598 |
0.160445 |
0.135426 |
5.436789 |
6.060351 |
21.687487 |
14.258422 |
67.106113 |
45.212815 |
40.360436 |
21.296169 |
19.428619 |
4.255508 |
46.701216 |
33.517096 |
22.785658 |
13.391 |
7.068 |
7.066 |
5.38 |
7.26 |
7.09 |
6.409 |
6.091 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.062514 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.00098) |
0.15772 |
0.161708 |
0.16469 |
0.107746 |
0.168667 |
Inwestycje krótkoterminowe |
0.190653 |
0.163989 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.916421 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.912 |
0.0 |
0.0 |
1.2e-05 |
1.2e-05 |
1.2e-05 |
Środki pieniężne i inne aktywa pieniężne |
0.007606 |
0.003609 |
0.160445 |
0.135426 |
5.436789 |
6.060351 |
21.687487 |
14.258422 |
67.106113 |
45.212815 |
40.360436 |
21.296169 |
14.512198 |
4.255508 |
46.701216 |
33.517096 |
22.785658 |
13.391 |
7.068 |
6.154 |
5.38 |
7.26 |
7.09 |
6.409 |
6.091 |
Należności krótkoterminowe |
0.004954 |
0.009235 |
0.0022 |
0.002893 |
0.129004 |
0.198763 |
0.502449 |
0.356229 |
0.603623 |
0.0 |
0.0 |
0.0 |
0.0 |
0.00056 |
0.001261 |
0.001903 |
0.00135 |
0.000225 |
0.000247 |
0.000146 |
7.2e-05 |
0.000124 |
7.1e-05 |
0.000227 |
0.000159 |
Dług krótkoterminowy |
0.190653 |
0.163989 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.103 |
0.108 |
0.099 |
0.1 |
0.114 |
Zobowiązania krótkoterminowe |
0.004954 |
0.009235 |
0.0022 |
0.002893 |
0.129004 |
0.198763 |
0.502449 |
0.356229 |
0.603623 |
0.942238 |
1.160912 |
1.4773 |
1.804126 |
0.559579 |
1.261206 |
1.903472 |
1.350261 |
0.455 |
0.247 |
0.346 |
0.175 |
0.232 |
0.2 |
0.327 |
0.313 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.2e-05) |
(0.000124) |
(7.1e-05) |
(0.000227) |
(0.000159) |
Zobowiązania długoterminowe |
0.195608 |
0.173224 |
0.0022 |
0.002893 |
0.129004 |
0.198763 |
0.502449 |
0.356229 |
0.603623 |
0.326183 |
0.676083 |
16.15819 |
13.720492 |
15.286041 |
50.95686 |
44.269904 |
39.31588 |
33.336 |
32.499 |
46.835 |
52.907 |
57.937 |
62.681 |
64.7 |
71.521 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.374498 |
9.392614 |
9.722384 |
7.340516 |
3.407124 |
3.567297 |
3.015 |
(0.024658) |
0.0 |
0.009035 |
0.009615 |
0.010262 |
0.011139 |
(0.058873) |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.304 |
0.208 |
0.099 |
0.549 |
0.473 |
Zobowiązania ogółem |
0.004954 |
0.009235 |
0.0022 |
0.002893 |
0.129004 |
0.198763 |
0.502449 |
0.356229 |
0.603623 |
1.268421 |
1.836995 |
17.63549 |
15.524618 |
15.84562 |
52.218066 |
46.173376 |
40.666141 |
33.791 |
32.746 |
47.181 |
53.082 |
58.169 |
62.881 |
65.027 |
71.834 |
Kapitał własny |
0.35078 |
0.312959 |
0.37882 |
0.135752 |
16.426642 |
6.163631 |
22.407619 |
15.153865 |
71.46796 |
46.837047 |
43.967125 |
63.723608 |
59.065192 |
48.32791 |
45.177039 |
33.517122 |
20.996344 |
19.489 |
(24.489) |
(39.749) |
(46.98) |
(50.208) |
(55.102) |
(57.534) |
(64.619) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.355734 |
0.322194 |
0.38102 |
0.138645 |
16.555646 |
6.362394 |
22.910068 |
15.510094 |
72.071583 |
48.105468 |
45.80412 |
81.359098 |
74.58981 |
64.17353 |
97.395105 |
79.690498 |
61.662485 |
53.28 |
8.257 |
7.432 |
6.102 |
7.961 |
7.779 |
7.493 |
7.215 |
Inwestycje |
0.190653 |
0.163989 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.329568 |
2.260751 |
5.684019 |
5.014871 |
0.0 |
0.0 |
0.0 |
0.000149 |
0.146 |
0.151 |
1.111 |
0.114 |
0.177 |
0.239 |
0.295 |
0.36 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.326183 |
0.676083 |
1.783692 |
4.327878 |
5.563657 |
5.978133 |
6.355408 |
6.823726 |
7.334 |
7.841 |
8.38 |
9.339 |
9.823 |
10.361 |
11.688 |
12.762 |
Środki pieniężne i inne aktywa pieniężne |
0.007606 |
0.003609 |
0.160445 |
0.135426 |
5.436789 |
6.060351 |
21.687487 |
14.258422 |
67.106113 |
45.212815 |
40.360436 |
21.296169 |
14.512198 |
4.255508 |
46.701216 |
33.517096 |
22.785658 |
13.391 |
7.068 |
6.154 |
5.38 |
7.26 |
7.09 |
6.409 |
6.091 |
Dług netto |
(0.007606) |
(0.003609) |
(0.160446) |
(0.135427) |
(5.436789) |
(6.060351) |
(21.687487) |
(14.258422) |
(67.106113) |
(44.886632) |
(39.684353) |
(19.512477) |
(10.18432) |
1.308149 |
(40.723083) |
(27.161688) |
(15.961932) |
(6.057) |
0.773 |
2.226 |
3.959 |
2.563 |
3.271 |
5.279 |
6.671 |
Ticker |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
ETG.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |