Wall Street Experts
ver. ZuMIgo(08/25)
Esquire Financial Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 123
EBIT TTM (mln): 41
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
12 |
15 |
20 |
25 |
36 |
46 |
52 |
65 |
84 |
109 |
113 |
Przychód Δ r/r |
0.0% |
27.5% |
32.4% |
28.3% |
40.3% |
29.0% |
13.4% |
24.3% |
30.2% |
29.3% |
4.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
96.0% |
95.3% |
96.8% |
96.4% |
97.0% |
96.7% |
97.2% |
100.0% |
EBIT (mln) |
1 |
2 |
5 |
19 |
13 |
19 |
17 |
23 |
39 |
56 |
110 |
EBIT Δ r/r |
0.0% |
202.8% |
122.4% |
270.4% |
-30.4% |
45.7% |
-10.3% |
32.3% |
70.0% |
44.8% |
96.6% |
EBIT (%) |
6.5% |
15.4% |
25.8% |
74.4% |
36.9% |
41.7% |
33.0% |
35.1% |
45.8% |
51.3% |
96.9% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
3 |
1 |
1 |
2 |
8 |
13 |
EBITDA (mln) |
-0 |
3 |
5 |
8 |
14 |
20 |
19 |
25 |
41 |
-56 |
0 |
EBITDA(%) |
-2.6% |
16.9% |
26.6% |
31.5% |
38.1% |
43.6% |
36.1% |
38.5% |
48.8% |
-51.3% |
0.0% |
Podatek (mln) |
0 |
1 |
2 |
3 |
3 |
5 |
5 |
5 |
10 |
15 |
16 |
Zysk Netto (mln) |
0 |
1 |
3 |
4 |
9 |
14 |
13 |
18 |
29 |
41 |
44 |
Zysk netto Δ r/r |
0.0% |
2772.2% |
140.8% |
29.1% |
139.7% |
61.9% |
-10.8% |
42.1% |
59.1% |
43.8% |
6.5% |
Zysk netto (%) |
0.3% |
8.1% |
14.4% |
14.8% |
24.5% |
30.8% |
24.2% |
27.7% |
33.8% |
37.6% |
38.5% |
EPS |
0.0112 |
0.25 |
0.56 |
0.59 |
1.18 |
1.91 |
1.7 |
2.4 |
3.73 |
5.31 |
5.59 |
EPS (rozwodnione) |
0.01 |
0.25 |
0.55 |
0.58 |
1.13 |
1.82 |
1.65 |
2.26 |
3.47 |
4.91 |
5.13 |
Ilośc akcji (mln) |
4 |
4 |
5 |
6 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
Ważona ilośc akcji (mln) |
4 |
5 |
5 |
6 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |