Eurofins Scientific SE

Rachunek Zysków i Strat





Przychody TTM (mln): 8 376
EBIT TTM (mln): 1 050
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 162 169 176 233 368 492 633 640 680 829 1,044 1,226 1,410 1,950 2,537 2,971 3,781 4,563 5,439 6,718 6,712 6,515 6,951
Przychód Δ r/r 0.0% 4.4% 4.1% 32.8% 57.9% 33.6% 28.7% 1.2% 6.3% 21.8% 25.9% 17.4% 15.1% 38.3% 30.1% 17.1% 27.3% 20.7% 19.2% 23.5% -0.1% -2.9% 6.7%
Marża brutto 58.8% 61.5% 64.8% 64.2% 59.8% 58.9% 60.2% 60.8% 100.0% 64.5% 64.3% 64.3% 65.0% 64.9% 64.6% 64.2% 64.3% 67.1% 67.9% 68.0% 66.8% 9.5% 67.8%
EBIT (mln) 5 7 14 30 37 38 42 35 49 88 82 89 101 132 282 303 356 422 906 1,261 858 547 726
EBIT Δ r/r 0.0% 52.9% 93.2% 110.1% 25.5% 2.7% 9.4% -16.1% 38.4% 81.0% -7.6% 9.3% 13.8% 30.6% 113.0% 7.5% 17.4% 18.6% 114.8% 39.1% -32.0% -36.2% 32.8%
EBIT (%) 3.0% 4.3% 8.1% 12.8% 10.1% 7.8% 6.6% 5.5% 7.2% 10.6% 7.8% 7.3% 7.2% 6.8% 11.1% 10.2% 9.4% 9.2% 16.7% 18.8% 12.8% 8.4% 10.4%
Koszty finansowe (mln) 0 0 3 4 6 12 17 15 14 18 20 23 32 51 69 55 66 98 104 95 106 119 151
EBITDA (mln) 17 19 27 41 57 69 82 59 93 141 166 185 226 330 457 506 641 818 1,332 1,712 1,362 1,211 1,397
EBITDA(%) 10.8% 11.2% 15.3% 17.6% 15.5% 13.9% 13.0% 9.3% 13.7% 17.0% 15.9% 15.1% 16.0% 16.9% 18.0% 17.0% 17.0% 17.9% 24.5% 25.5% 20.3% 18.6% 20.1%
Podatek (mln) 2 3 4 10 12 9 9 9 11 14 18 17 22 42 65 31 66 76 154 274 174 116 149
Zysk Netto (mln) 0 2 8 12 19 20 18 -11 25 57 66 72 79 87 174 217 224 195 539 783 610 310 406
Zysk netto Δ r/r 0.0% 1061.2% 386.1% 58.0% 56.0% 1.8% -8.3% -162.6% -324.6% 123.5% 16.4% 9.5% 9.6% 10.4% 99.3% 24.6% 3.3% -12.8% 176.3% 45.1% -22.0% -49.2% 31.0%
Zysk netto (%) 0.1% 1.0% 4.5% 5.3% 5.3% 4.0% 2.9% -1.8% 3.7% 6.8% 6.3% 5.9% 5.6% 4.5% 6.9% 7.3% 5.9% 4.3% 9.9% 11.6% 9.1% 4.8% 5.8%
EPS 0.001 0.012 0.058 0.091 0.13 0.13 0.069 -0.0796 0.11 0.31 0.37 0.35 0.52 0.57 0.87 1.05 1.27 1.1 2.9 4.09 3.17 1.61 2.13
EPS (rozwodnione) 0.001 0.012 0.056 0.086 0.12 0.12 0.063 -0.0735 0.1 0.28 0.34 0.33 0.49 0.54 0.82 1.0 1.22 1.05 2.75 3.9 3.07 1.57 2.09
Ilośc akcji (mln) 132 132 134 137 138 139 141 142 142 143 146 150 151 153 160 171 177 178 186 192 192 193 191
Ważona ilośc akcji (mln) 137 137 141 144 149 151 152 154 149 157 158 160 161 163 170 180 183 186 196 201 199 198 194
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR