Wall Street Experts
ver. ZuMIgo(08/25)
Eregli Demir ve Çelik Fabrikalari T.A.S.
Rachunek Zysków i Strat
Przychody TTM (mln): 195 836
EBIT TTM (mln): 21 804
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,200 |
4,903 |
5,454 |
6,809 |
5,236 |
6,633 |
8,921 |
9,570 |
9,781 |
11,484 |
11,915 |
11,637 |
18,644 |
27,015 |
27,465 |
32,048 |
68,227 |
127,783 |
147,900 |
Przychód Δ r/r |
0.0% |
16.7% |
11.2% |
24.8% |
-23.1% |
26.7% |
34.5% |
7.3% |
2.2% |
17.4% |
3.7% |
-2.3% |
60.2% |
44.9% |
1.7% |
16.7% |
112.9% |
87.3% |
15.7% |
Marża brutto |
33.8% |
38.8% |
100.0% |
12.3% |
4.7% |
19.9% |
23.2% |
10.2% |
19.0% |
21.2% |
17.3% |
21.2% |
27.7% |
31.0% |
18.2% |
18.5% |
37.4% |
20.0% |
10.6% |
EBIT (mln) |
232 |
824 |
802 |
517 |
52 |
1,121 |
1,725 |
683 |
1,559 |
2,094 |
1,591 |
2,103 |
4,830 |
7,814 |
4,378 |
5,573 |
24,871 |
23,570 |
12,257 |
EBIT Δ r/r |
0.0% |
256.1% |
-2.7% |
-35.6% |
-90.0% |
2067.0% |
53.8% |
-60.4% |
128.4% |
34.3% |
-24.0% |
32.2% |
129.7% |
61.8% |
-44.0% |
27.3% |
346.3% |
-5.2% |
-48.0% |
EBIT (%) |
5.5% |
16.8% |
14.7% |
7.6% |
1.0% |
16.9% |
19.3% |
7.1% |
15.9% |
18.2% |
13.4% |
18.1% |
25.9% |
28.9% |
15.9% |
17.4% |
36.5% |
18.4% |
8.3% |
Koszty finansowe (mln) |
45 |
77 |
222 |
1,001 |
244 |
-147 |
957 |
251 |
241 |
215 |
155 |
148 |
156 |
251 |
490 |
470 |
471 |
2,008 |
5,376 |
EBITDA (mln) |
733 |
1,232 |
1,360 |
1,510 |
401 |
1,420 |
2,563 |
1,267 |
1,867 |
2,635 |
2,181 |
3,150 |
5,794 |
9,924 |
6,523 |
7,437 |
26,338 |
26,905 |
17,630 |
EBITDA(%) |
17.4% |
25.1% |
24.9% |
22.2% |
7.7% |
21.4% |
28.7% |
13.2% |
19.1% |
22.9% |
18.3% |
27.1% |
31.1% |
36.7% |
23.8% |
23.2% |
38.6% |
21.1% |
11.9% |
Podatek (mln) |
78 |
76 |
0 |
57 |
-55 |
178 |
258 |
191 |
288 |
305 |
274 |
700 |
1,057 |
2,786 |
1,573 |
2,148 |
7,838 |
3,459 |
4,508 |
Zysk Netto (mln) |
193 |
685 |
679 |
211 |
-169 |
766 |
1,039 |
424 |
920 |
1,601 |
1,126 |
1,516 |
3,754 |
5,598 |
3,317 |
3,309 |
15,527 |
18,005 |
4,033 |
Zysk netto Δ r/r |
0.0% |
254.1% |
-0.8% |
-68.9% |
-179.8% |
-554.1% |
35.7% |
-59.2% |
116.9% |
74.1% |
-29.7% |
34.7% |
147.5% |
49.1% |
-40.8% |
-0.2% |
369.2% |
16.0% |
-77.6% |
Zysk netto (%) |
4.6% |
14.0% |
12.5% |
3.1% |
-3.2% |
11.5% |
11.6% |
4.4% |
9.4% |
13.9% |
9.4% |
13.0% |
20.1% |
20.7% |
12.1% |
10.3% |
22.8% |
14.1% |
2.7% |
EPS |
0.0552 |
0.2 |
0.19 |
0.0604 |
-0.0482 |
0.22 |
0.29 |
0.13 |
0.26 |
0.46 |
0.32 |
0.43 |
1.07 |
1.65 |
0.98 |
0.98 |
4.58 |
5.31 |
1.19 |
EPS (rozwodnione) |
0.0552 |
0.2 |
0.19 |
0.0604 |
-0.0482 |
0.22 |
0.29 |
0.13 |
0.26 |
0.46 |
0.32 |
0.43 |
1.07 |
1.6 |
0.98 |
0.98 |
4.58 |
5.31 |
1.19 |
Ilośc akcji (mln) |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,090 |
3,500 |
3,500 |
3,392 |
3,392 |
3,392 |
3,392 |
3,392 |
3,392 |
3,392 |
3,392 |
3,376 |
Ważona ilośc akcji (mln) |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,090 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,500 |
3,392 |
3,392 |
3,392 |
3,392 |
3,376 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |