Erasca, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
83.1% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
6 |
7 |
11 |
13 |
16 |
23 |
27 |
31 |
35 |
36 |
37 |
38 |
37 |
36 |
35 |
34 |
39 |
68 |
37 |
36 |
0 |
EBIT (mln) |
-24 |
-7 |
-11 |
-67 |
-20 |
-28 |
-46 |
-31 |
-37 |
-36 |
-37 |
61 |
-37 |
-36 |
-35 |
-34 |
-39 |
-45 |
-37 |
-36 |
-36 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-17.74% |
286.9% |
312.5% |
-53.64% |
86.2% |
27.4% |
-19.72% |
296.4% |
1.4% |
0.2% |
-6.23% |
-155.54% |
4.9% |
25.9% |
7.5% |
5.4% |
-8.29% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-607.03% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
4 |
4 |
4 |
4 |
4 |
5 |
6 |
5 |
5 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
4 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
-6 |
-7 |
-11 |
-13 |
-16 |
-23 |
-27 |
-31 |
-34 |
-35 |
-36 |
-39 |
-36 |
-35 |
-34 |
-33 |
-38 |
-44 |
-36 |
-35 |
-36 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-590.14% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-24 |
-5 |
-11 |
-62 |
-18 |
-28 |
-46 |
-30 |
-36 |
-36 |
-35 |
-135 |
-33 |
-32 |
-30 |
-30 |
-35 |
-63 |
-31 |
-32 |
-31 |
Podatek (mln) |
17 |
-0 |
0 |
54 |
4 |
5 |
19 |
-0 |
-0 |
-0 |
-1 |
-3 |
-4 |
-4 |
-5 |
13 |
1 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-24 |
-5 |
-11 |
-62 |
-18 |
-28 |
-46 |
-30 |
-36 |
-35 |
-35 |
-132 |
-29 |
-32 |
-30 |
-30 |
-35 |
-63 |
-31 |
-32 |
-31 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-23.84% |
413.8% |
334.3% |
-50.79% |
102.1% |
25.2% |
-24.64% |
333.6% |
-19.33% |
-10.00% |
-12.55% |
-77.51% |
19.2% |
98.9% |
2.8% |
8.5% |
-11.57% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-532.28% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-0.26 |
-0.23 |
-0.45 |
-2.7 |
-0.77 |
-1.2 |
-0.46 |
-0.26 |
-0.3 |
-0.29 |
-0.29 |
-1.04 |
-0.2 |
-0.21 |
-0.2 |
-0.2 |
-0.23 |
-0.29 |
-0.11 |
-0.0138 |
-0.11 |
EPS (rozwodnione) |
-0.26 |
-0.23 |
-0.45 |
-2.7 |
-0.77 |
-1.2 |
-0.46 |
-0.26 |
-0.3 |
-0.29 |
-0.29 |
-1.04 |
-0.2 |
-0.21 |
-0.2 |
-0.2 |
-0.23 |
-0.29 |
-0.11 |
-0.0138 |
-0.11 |
Ilośc akcji (mln) |
91 |
24 |
24 |
23 |
24 |
24 |
99 |
119 |
119 |
120 |
121 |
128 |
150 |
150 |
150 |
151 |
151 |
218 |
282 |
2,338 |
2,833 |
Ważona ilośc akcji (mln) |
91 |
24 |
24 |
23 |
24 |
24 |
99 |
119 |
119 |
120 |
121 |
128 |
150 |
150 |
150 |
151 |
151 |
218 |
282 |
2,338 |
2,833 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |