Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
7.02663 |
7.118123 |
7.42341 |
15.046466 |
17.288 |
32.149 |
66.387 |
156.521 |
161.464 |
260.606 |
251.148 |
335.983 |
376.43 |
492.83 |
360.299 |
Aktywa trwałe (mln) |
2.40999 |
2.967777 |
2.934155 |
6.394708 |
6.14 |
6.408 |
9.161 |
17.086 |
14.199 |
26.206 |
31.976 |
115.694 |
116.759 |
127.238 |
107.366999 |
Rzeczowe aktywa trwałe netto |
0.271081 |
0.150841 |
0.111209 |
0.242973 |
0.216 |
0.175 |
0.218 |
0.161 |
0.367 |
0.443 |
0.399 |
1.518 |
1.257 |
0.802 |
1.524 |
Wartość firmy |
0.0 |
2.564409 |
2.590631 |
5.166661 |
5.167 |
5.167 |
5.167 |
13.146 |
9.252 |
14.54 |
12.89 |
24.385 |
26.595 |
26.595 |
27.775 |
Wartości niematerialne i prawne |
2.011315 |
0.0 |
2.590631 |
5.166661 |
5.243 |
5.358 |
7.428 |
15.37 |
3.259 |
2.177 |
2.677 |
2.146 |
4.452 |
3.329 |
28.784 |
Wartość firmy i wartości niematerialne i prawne |
2.011315 |
2.564409 |
2.590631 |
5.166661 |
5.243 |
5.358 |
7.428 |
15.37 |
12.511 |
16.717 |
15.567 |
26.531 |
31.047 |
29.924 |
56.559 |
Należności netto |
2.946688 |
2.703103 |
3.323323 |
4.751245 |
9.178 |
22.817 |
39.479 |
114.596 |
130.155 |
216.418 |
192.258 |
168.801 |
200.406 |
270.455 |
196.835 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
84.611 |
58.864 |
92.54 |
71.037 |
Aktywa obrotowe |
4.61664 |
4.150346 |
4.489255 |
8.651758 |
11.148 |
25.741 |
57.226 |
139.435 |
147.265 |
234.4 |
219.172 |
220.289 |
259.671 |
365.592 |
252.932 |
Środki pieniężne i Inwestycje |
1.572358 |
1.416081 |
1.005077 |
3.728135 |
1.538 |
0.54 |
14.142 |
14.738 |
14.927 |
15.678 |
21.082 |
38.197 |
44.77 |
52.707 |
52.986 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.504 |
0.0 |
9.579 |
0.0 |
0.0 |
1e-06 |
1e-06 |
1e-06 |
0.0 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.572358 |
1.416081 |
1.005077 |
3.728135 |
1.538 |
0.54 |
14.142 |
14.738 |
14.927 |
15.678 |
21.082 |
38.197 |
44.77 |
52.707 |
52.986 |
Należności krótkoterminowe |
2.079861 |
1.861358 |
0.991798 |
2.021362 |
5.733 |
11.881 |
19.927 |
50.001 |
55.613 |
89.592 |
89.152 |
91.513 |
84.074 |
110.949 |
4.251 |
Dług krótkoterminowy |
0.562451 |
0.188865 |
0.230196 |
1.584321 |
5.92 |
6.685 |
0.008 |
0.026 |
14.308 |
84.273 |
68.513 |
62.945 |
113.486 |
143.278 |
137.709 |
Zobowiązania krótkoterminowe |
3.103141 |
3.83337 |
3.117711 |
8.892543 |
13.05 |
21.861 |
22.748 |
64.922 |
71.914 |
176.085 |
161.664 |
159.716 |
223.831 |
256.809 |
143.885 |
Rozliczenia międzyokresowe |
3.28882 |
0.191095 |
0.12978 |
11.255133 |
0.024 |
0.027 |
2.793 |
8.679 |
1.9 |
2.152 |
3.95 |
4.927 |
2.887 |
0.0 |
1e-06 |
Zobowiązania długoterminowe |
2.181092 |
1.429344 |
1.27742 |
2.089034 |
0.043 |
0.021 |
33.736 |
77.064 |
73.135 |
44.347 |
44.685 |
122.877 |
94.086 |
150.926 |
142.93 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.039613 |
0.01625 |
0.0035 |
0.031 |
0.103 |
0.017 |
0.052 |
0.161 |
0.0 |
0.146 |
1.333 |
1.143 |
0.562 |
101.8 |
Zobowiązania ogółem |
5.284233 |
5.262714 |
4.395131 |
10.981577 |
13.093 |
21.882 |
56.484 |
141.986 |
145.049 |
220.432 |
206.349 |
282.593 |
317.917 |
407.735 |
286.815 |
Kapitał własny |
1.742397 |
1.855409 |
3.028279 |
4.064889 |
4.195 |
10.267 |
9.903 |
14.535 |
16.415 |
40.174 |
44.799 |
53.39 |
58.513 |
85.095 |
73.484 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.02663 |
7.118123 |
7.42341 |
15.046466 |
17.288 |
32.149 |
66.387 |
156.521 |
161.464 |
260.606 |
251.148 |
335.983 |
376.43 |
492.83 |
360.299 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
84.611 |
58.864 |
92.54 |
71.037 |
Dług (mln) |
2.665672 |
1.510107 |
1.407823 |
3.644321 |
5.944 |
6.702 |
33.665 |
76.999 |
87.267 |
128.439 |
113.115 |
185.588 |
207.407 |
293.972 |
280.358 |
Środki pieniężne i inne aktywa pieniężne |
1.572358 |
1.416081 |
1.005077 |
3.728135 |
1.538 |
0.54 |
14.142 |
14.738 |
14.927 |
15.678 |
21.082 |
38.197 |
44.77 |
52.707 |
52.986 |
Dług netto |
1.093314 |
0.094026 |
0.402746 |
(0.083814) |
4.406 |
6.162 |
19.523 |
62.261 |
72.34 |
112.761 |
92.033 |
147.391 |
162.637 |
241.265 |
227.372 |
Ticker |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
EPY.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |