Europris ASA

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 11 444
EBIT TTM (mln): 1 268
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,611 3,636 4,153 4,526 4,981 5,329 5,738 6,156 7,929 8,568 8,929 9,378
Przychód Δ r/r 0.0% 39.3% 14.2% 9.0% 10.1% 7.0% 7.7% 7.3% 28.8% 8.1% 4.2% 5.0%
Marża brutto 40.8% 40.7% 41.6% 43.2% 41.7% 41.5% 42.5% 42.4% 42.8% 46.4% 45.9% 21.9%
EBIT (mln) 267 327 336 533 590 552 587 579 1,166 1,512 1,440 1,207
EBIT Δ r/r 0.0% 22.4% 2.8% 58.6% 10.8% -6.4% 6.4% -1.4% 101.5% 29.7% -4.7% -16.2%
EBIT (%) 10.2% 9.0% 8.1% 11.8% 11.8% 10.4% 10.2% 9.4% 14.7% 17.6% 16.1% 12.9%
Koszty finansowe (mln) 182 178 142 123 39 38 39 88 132 102 124 186
EBITDA (mln) 333 445 523 590 663 631 680 1,084 1,689 2,064 2,033 1,881
EBITDA(%) 12.7% 12.2% 12.6% 13.0% 13.3% 11.8% 11.9% 17.6% 21.3% 24.1% 22.8% 20.1%
Podatek (mln) 24 42 57 90 135 121 123 105 225 314 295 243
Zysk Netto (mln) 31 99 149 278 414 390 429 375 804 1,082 1,020 909
Zysk netto Δ r/r 0.0% 223.7% 50.5% 85.9% 49.0% -5.8% 10.1% -12.5% 114.1% 34.6% -5.7% -10.9%
Zysk netto (%) 1.2% 2.7% 3.6% 6.1% 8.3% 7.3% 7.5% 6.1% 10.1% 12.6% 11.4% 9.7%
EPS 0.83 2.68 0.46 1.51 2.48 2.33 2.59 2.32 4.86 6.72 6.34 5.64
EPS (rozwodnione) 0.83 2.68 0.46 1.51 2.48 2.33 2.59 2.32 4.86 6.72 6.34 5.64
Ilośc akcji (mln) 37 37 148 155 167 167 166 162 165 161 161 161
Ważona ilośc akcji (mln) 37 37 148 155 167 167 166 162 165 161 161 161
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK