Eos Energy Enterprises, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 0 0 1 1 3 3 6 6 3 9 0 1 7 7 1 1 7 10
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -100.00% -100.00% inf% -35.44% inf% inf% 1951.4% 1587.0% 1911.0% 863.2% 744.7% -14.11% 167.9% -95.78% -88.72% 147.9% -25.29% 260.6% 24.9% 9.7% 58.4%
Marża brutto -2683.41% -2683.41% -inf% 53.3% -inf% -inf% -17188.57% -254.35% 39.0% -1920.26% -1697.21% -580.61% -978.99% -525.38% -724.81% -1054.99% -204.92% -4416.47% -3008.48% -359.15% -327.65% -1472.49% -2916.86% -324.00% -234.67%
Koszty i Wydatki (mln) 12 12 5 1 5 4 15 16 22 27 27 41 55 61 69 47 46 29 39 49 48 30 54 59 63
EBIT (mln) -8 -8 -5 -3 -5 -4 -14 -16 -22 -49 -26 -38 -52 -57 -64 -49 -38 -35 15 -42 -47 -29 -50 -52 -53
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -40.75% -50.28% 168.8% 406.8% 333.7% 1074.2% 84.2% 140.8% 138.8% 16.7% 141.8% 29.3% -25.99% -39.70% 123.5% -13.12% 22.0% -16.85% -435.46% 22.4% 13.4%
EBIT (%) -7986.26% -7986.26% 0.0% -1081.05% 0.0% 0.0% -40782.86% -8485.87% -13201.83% -8037.25% -3661.00% -1211.31% -1567.68% -973.33% -1048.13% -1823.29% -433.11% -13894.38% 2184.9% -638.88% -707.21% -3203.34% -5870.49% -712.82% -506.19%
Przychody fiansowe (mln) 9 9 13 19 0 0 0 0 0 0 0 0 0 0 0 8 19 20 9 0 0 0 0 1 0
Koszty finansowe (mln) 0 0 0 0 4 3 17 0 0 0 4 1 2 3 6 8 19 20 9 9 9 8 5 6 6
Amortyzacja (mln) 1 1 1 0 0 0 0 0 0 1 1 2 1 1 2 3 3 3 2 3 1 2 3 3 3
EBITDA (mln) -8 -8 -5 -3 -5 -4 -14 -16 -21 -53 -14 -28 -42 -52 -63 -46 -50 -109 27 -30 -36 -18 -334 -259 24
EBITDA(%) -7472.51% -7472.51% 0.0% -957.19% 0.0% 0.0% -40817.14% -8490.76% -13201.83% -5126.31% -3563.93% -944.27% -1536.54% -928.62% -1009.48% -1540.59% -591.35% -10974.30% 2184.9% -597.72% -707.21% -3016.15% -39157.03% -3575.27% 230.8%
NOPLAT (mln) -21 -21 -18 -19 -9 -6 -30 -23 -21 -54 -18 -31 -46 -57 -71 -57 -72 -132 15 -41 -47 -28 -343 -268 15
Podatek (mln) 0 0 0 0 4 3 17 1 -0 -5 4 -21 -0 -0 0 0 0 0 0 0 0 0 -0 0 0
Zysk Netto (mln) -21 -21 -18 -19 -9 -6 -30 -23 -21 -54 -18 -31 -46 -57 -71 -57 -72 -132 15 -41 -47 -52 -384 -268 15
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -55.68% -72.10% 63.0% 24.3% 129.5% 818.5% -39.82% 30.7% 113.4% 4.9% 290.2% 85.1% 56.4% 132.2% 121.1% -27.21% -34.77% -60.61% -2672.55% 550.7% 132.4%
Zysk netto (%) -19990.52% -19990.52% 0.0% -6606.32% 0.0% 0.0% -86045.71% -12720.65% -13082.93% -8830.56% -2524.23% -985.60% -1388.45% -961.61% -1166.07% -2123.52% -810.41% -52863.45% 2183.0% -623.42% -707.59% -5773.16% -44980.44% -3696.73% 144.7%
EPS -0.31 -0.31 -0.27 -0.28 -0.19 -0.12 -0.6 -0.48 -0.42 -1.04 -0.34 -0.57 -0.85 -1.01 -1.12 -0.68 -0.82 -1.12 0.11 -0.21 -0.23 -0.25 -1.77 0.0 0.42
EPS (rozwodnione) 0.0 0.0 0.0 -0.28 -0.19 -0.12 -0.6 -0.47 -0.42 -1.04 -0.34 -0.57 -0.85 -1.01 -1.12 -0.68 -0.82 -1.12 0.0955 -0.21 -0.23 -0.25 -1.77 0.0 -0.2
Ilośc akcji (mln) 68 68 68 68 50 50 50 49 51 52 53 54 54 56 63 83 87 117 138 199 201 211 217 217 225
Ważona ilośc akcji (mln) 0 0 0 68 50 50 50 50 51 52 54 54 54 56 63 83 87 117 156 199 201 211 217 217 436
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD