Eos Energy Enterprises, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
3 |
6 |
6 |
3 |
9 |
0 |
1 |
7 |
7 |
1 |
1 |
7 |
10 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
inf% |
-35.44% |
inf% |
inf% |
1951.4% |
1587.0% |
1911.0% |
863.2% |
744.7% |
-14.11% |
167.9% |
-95.78% |
-88.72% |
147.9% |
-25.29% |
260.6% |
24.9% |
9.7% |
58.4% |
Marża brutto |
-2683.41% |
-2683.41% |
-inf% |
53.3% |
-inf% |
-inf% |
-17188.57% |
-254.35% |
39.0% |
-1920.26% |
-1697.21% |
-580.61% |
-978.99% |
-525.38% |
-724.81% |
-1054.99% |
-204.92% |
-4416.47% |
-3008.48% |
-359.15% |
-327.65% |
-1472.49% |
-2916.86% |
-324.00% |
-234.67% |
Koszty i Wydatki (mln) |
12 |
12 |
5 |
1 |
5 |
4 |
15 |
16 |
22 |
27 |
27 |
41 |
55 |
61 |
69 |
47 |
46 |
29 |
39 |
49 |
48 |
30 |
54 |
59 |
63 |
EBIT (mln) |
-8 |
-8 |
-5 |
-3 |
-5 |
-4 |
-14 |
-16 |
-22 |
-49 |
-26 |
-38 |
-52 |
-57 |
-64 |
-49 |
-38 |
-35 |
15 |
-42 |
-47 |
-29 |
-50 |
-52 |
-53 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-40.75% |
-50.28% |
168.8% |
406.8% |
333.7% |
1074.2% |
84.2% |
140.8% |
138.8% |
16.7% |
141.8% |
29.3% |
-25.99% |
-39.70% |
123.5% |
-13.12% |
22.0% |
-16.85% |
-435.46% |
22.4% |
13.4% |
EBIT (%) |
-7986.26% |
-7986.26% |
0.0% |
-1081.05% |
0.0% |
0.0% |
-40782.86% |
-8485.87% |
-13201.83% |
-8037.25% |
-3661.00% |
-1211.31% |
-1567.68% |
-973.33% |
-1048.13% |
-1823.29% |
-433.11% |
-13894.38% |
2184.9% |
-638.88% |
-707.21% |
-3203.34% |
-5870.49% |
-712.82% |
-506.19% |
Przychody fiansowe (mln) |
9 |
9 |
13 |
19 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
19 |
20 |
9 |
0 |
0 |
0 |
0 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
4 |
3 |
17 |
0 |
0 |
0 |
4 |
1 |
2 |
3 |
6 |
8 |
19 |
20 |
9 |
9 |
9 |
8 |
5 |
6 |
6 |
Amortyzacja (mln) |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
1 |
2 |
3 |
3 |
3 |
2 |
3 |
1 |
2 |
3 |
3 |
3 |
EBITDA (mln) |
-8 |
-8 |
-5 |
-3 |
-5 |
-4 |
-14 |
-16 |
-21 |
-53 |
-14 |
-28 |
-42 |
-52 |
-63 |
-46 |
-50 |
-109 |
27 |
-30 |
-36 |
-18 |
-334 |
-259 |
24 |
EBITDA(%) |
-7472.51% |
-7472.51% |
0.0% |
-957.19% |
0.0% |
0.0% |
-40817.14% |
-8490.76% |
-13201.83% |
-5126.31% |
-3563.93% |
-944.27% |
-1536.54% |
-928.62% |
-1009.48% |
-1540.59% |
-591.35% |
-10974.30% |
2184.9% |
-597.72% |
-707.21% |
-3016.15% |
-39157.03% |
-3575.27% |
230.8% |
NOPLAT (mln) |
-21 |
-21 |
-18 |
-19 |
-9 |
-6 |
-30 |
-23 |
-21 |
-54 |
-18 |
-31 |
-46 |
-57 |
-71 |
-57 |
-72 |
-132 |
15 |
-41 |
-47 |
-28 |
-343 |
-268 |
15 |
Podatek (mln) |
0 |
0 |
0 |
0 |
4 |
3 |
17 |
1 |
-0 |
-5 |
4 |
-21 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
-21 |
-21 |
-18 |
-19 |
-9 |
-6 |
-30 |
-23 |
-21 |
-54 |
-18 |
-31 |
-46 |
-57 |
-71 |
-57 |
-72 |
-132 |
15 |
-41 |
-47 |
-52 |
-384 |
-268 |
15 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-55.68% |
-72.10% |
63.0% |
24.3% |
129.5% |
818.5% |
-39.82% |
30.7% |
113.4% |
4.9% |
290.2% |
85.1% |
56.4% |
132.2% |
121.1% |
-27.21% |
-34.77% |
-60.61% |
-2672.55% |
550.7% |
132.4% |
Zysk netto (%) |
-19990.52% |
-19990.52% |
0.0% |
-6606.32% |
0.0% |
0.0% |
-86045.71% |
-12720.65% |
-13082.93% |
-8830.56% |
-2524.23% |
-985.60% |
-1388.45% |
-961.61% |
-1166.07% |
-2123.52% |
-810.41% |
-52863.45% |
2183.0% |
-623.42% |
-707.59% |
-5773.16% |
-44980.44% |
-3696.73% |
144.7% |
EPS |
-0.31 |
-0.31 |
-0.27 |
-0.28 |
-0.19 |
-0.12 |
-0.6 |
-0.48 |
-0.42 |
-1.04 |
-0.34 |
-0.57 |
-0.85 |
-1.01 |
-1.12 |
-0.68 |
-0.82 |
-1.12 |
0.11 |
-0.21 |
-0.23 |
-0.25 |
-1.77 |
0.0 |
0.42 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
-0.28 |
-0.19 |
-0.12 |
-0.6 |
-0.47 |
-0.42 |
-1.04 |
-0.34 |
-0.57 |
-0.85 |
-1.01 |
-1.12 |
-0.68 |
-0.82 |
-1.12 |
0.0955 |
-0.21 |
-0.23 |
-0.25 |
-1.77 |
0.0 |
-0.2 |
Ilośc akcji (mln) |
68 |
68 |
68 |
68 |
50 |
50 |
50 |
49 |
51 |
52 |
53 |
54 |
54 |
56 |
63 |
83 |
87 |
117 |
138 |
199 |
201 |
211 |
217 |
217 |
225 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
68 |
50 |
50 |
50 |
50 |
51 |
52 |
54 |
54 |
54 |
56 |
63 |
83 |
87 |
117 |
156 |
199 |
201 |
211 |
217 |
217 |
436 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |