Eolus Vind AB (publ)

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 511
EBIT TTM (mln): 742
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 440 731 1,409 1,629 1,912 1,205 466 1,502 693 1,066 1,366 2,032 1,391 2,614 2,356
Przychód Δ r/r 0.0% 66.2% 92.7% 15.6% 17.4% -37.0% -61.3% 222.5% -53.8% 53.7% 28.2% 48.8% -31.5% 87.9% -9.9%
Marża brutto 21.3% 15.0% 14.6% 17.6% 13.3% 19.6% 29.1% 17.5% 12.4% 13.4% 21.1% 11.7% 19.0% 4.9% 13.1%
EBIT (mln) 65 65 143 198 80 147 41 90 -16 40 202 118 220 12 112
EBIT Δ r/r 0.0% -0.2% 119.7% 38.2% -59.3% 82.3% -71.7% 117.1% -117.7% -352.3% 403.1% -41.5% 86.1% -94.5% 833.3%
EBIT (%) 14.8% 8.9% 10.2% 12.1% 4.2% 12.2% 8.9% 6.0% -2.3% 3.8% 14.8% 5.8% 15.8% 0.5% 4.8%
Koszty finansowe (mln) 6 5 0 0 0 18 16 17 11 7 7 14 0 17 16
EBITDA (mln) 92 95 169 232 121 138 80 184 13 61 218 160 226 17 126
EBITDA(%) 20.9% 13.0% 12.0% 14.2% 6.3% 11.5% 17.1% 12.2% 1.9% 5.7% 15.9% 7.9% 16.3% 0.7% 5.3%
Podatek (mln) 18 21 33 50 14 -6 3 -5 -5 10 5 -17 -22 -16 -8
Zysk Netto (mln) 52 51 99 140 32 143 11 81 -23 25 194 133 168 -24 117
Zysk netto Δ r/r 0.0% -2.1% 94.9% 41.3% -77.1% 347.3% -92.3% 637.9% -128.3% -210.4% 668.1% -31.7% 26.6% -114.3% -587.5%
Zysk netto (%) 11.8% 7.0% 7.0% 8.6% 1.7% 11.9% 2.4% 5.4% -3.3% 2.4% 14.2% 6.5% 12.1% -0.9% 5.0%
EPS 2.91 2.81 4.63 6.71 1.24 5.75 0.44 3.25 -0.92 1.02 7.81 5.33 6.75 -0.96 4.7
EPS (rozwodnione) 2.91 2.81 4.63 6.71 1.24 5.75 0.44 3.25 -0.92 1.02 7.81 5.33 6.75 -0.96 4.7
Ilośc akcji (mln) 18 18 21 23 25 25 25 25 25 25 25 25 25 25 25
Ważona ilośc akcji (mln) 18 18 21 23 25 25 25 25 25 25 25 25 25 25 25
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK