Enzymatica AB (publ)

Rachunek Zysków i Strat





Przychody TTM (mln): 44
EBIT TTM (mln): -52
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2009 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 1 1 10 19 28 36 59 53 61 111 57 49 51
Przychód Δ r/r 0.0% inf% 53.8% 1072.0% 81.7% 46.4% 30.7% 62.9% -11.6% 16.6% 81.5% -48.5% -14.5% 4.0%
Marża brutto -inf% -5.0% 27.3% 77.7% 78.1% 69.6% 60.9% 61.1% 70.0% 73.2% 68.3% 58.3% 58.1% 62.6%
EBIT (mln) -0 -5 -8 -16 -33 -41 -46 -30 -41 -42 -12 -45 -68 -51
EBIT Δ r/r 0.0% 6465.1% 55.9% 111.3% 101.5% 24.0% 14.0% -34.6% 34.3% 2.7% -71.0% 275.1% 50.8% -24.9%
EBIT (%) 0.0% -845.2% -857.1% -154.5% -171.4% -145.2% -126.6% -50.8% -77.2% -68.0% -10.8% -79.0% -139.4% -100.6%
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 1 0 1 1 1 2
EBITDA (mln) -0 -5 -8 -16 -32 -40 -46 -25 -35 -35 -5 -38 -60 -51
EBITDA(%) 0.0% -841.9% -839.8% -152.7% -165.8% -144.7% -125.3% -42.0% -65.8% -56.3% -4.7% -66.7% -122.5% -100.6%
Podatek (mln) 0 0 0 0 0 -1 -2 1 0 -1 0 -0 -0 0
Zysk Netto (mln) -0 -5 -8 -16 -32 -41 -45 -31 -43 -41 -13 -45 -69 -50
Zysk netto Δ r/r 0.0% 2523.4% 51.8% 114.2% 99.9% 26.0% 10.2% -30.1% 35.4% -3.8% -67.7% 243.3% 51.3% -27.6%
Zysk netto (%) 0.0% -856.9% -845.6% -154.5% -169.9% -146.3% -123.4% -52.9% -81.0% -66.8% -11.9% -79.3% -140.3% -97.7%
EPS -0.0067 -0.39 -0.41 -0.79 -1.25 -1.44 -0.68 -0.35 -0.45 -0.29 -0.0925 -0.31 -0.44 -0.3
EPS (rozwodnione) -0.0067 -0.39 -0.41 -0.79 -1.25 -1.44 -0.68 -0.35 -0.45 -0.29 -0.0925 -0.31 -0.44 -0.3
Ilośc akcji (mln) 28 13 19 21 26 28 67 91 95 143 143 147 154 164
Ważona ilośc akcji (mln) 28 13 19 21 26 28 67 91 95 143 143 147 154 164
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK