EnQuest PLC

Rachunek Zysków i Strat kwartalnie




2009-012009-032009-062009-092010-012010-032010-062010-092010-122011-032011-062011-092011-122012-032012-062012-092012-122013-062013-122014-062014-122015-062015-122016-062016-122017-062017-122018-062018-122019-062019-122020-062020-122021-062021-122022-062022-122023-062023-122024-06−0.5B00.5B1B00.20.4
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 2011 2011 2012 2012 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024
Data 2009-01-31 2009-03-31 2009-06-30 2009-09-30 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-03-31 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2
Przychód (mln) 59 59 59 59 146 146 146 146 234 234 234 234 222 222 222 222 240 456 499 504 525 415 494 382 416 342 285 551 748 815 831 439 425 481 784 839 1,015 770 717 586
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 149.3% 149.3% 149.3% 149.3% 60.4% 60.4% 60.4% 60.4% <span style="color:red">-4.96%</span> <span style="color:red">-4.96%</span> <span style="color:red">-4.96%</span> <span style="color:red">-4.96%</span> 8.1% 105.0% 124.6% 126.5% 118.4% <span style="color:red">-9.05%</span> <span style="color:red">-1.10%</span> <span style="color:red">-24.10%</span> <span style="color:red">-20.77%</span> <span style="color:red">-17.42%</span> <span style="color:red">-42.29%</span> 44.1% 79.8% 138.1% 191.6% <span style="color:red">-20.35%</span> <span style="color:red">-43.13%</span> <span style="color:red">-40.97%</span> <span style="color:red">-5.60%</span> 91.2% 138.7% 60.1% <span style="color:red">-8.60%</span> <span style="color:red">-30.14%</span>
Marża brutto 17.5% 17.5% 17.5% 17.5% 31.3% 31.3% 31.3% 31.3% 45.6% 45.6% 45.6% 45.6% 48.5% 48.5% 48.5% 48.5% 43.7% 37.4% 51.8% 31.9% 40.7% 18.6% 19.8% 28.4% 8.6% 27.4% <span style="color:red">-12.57%</span> 18.8% 36.0% 27.3% 21.6% 5.7% 9.4% 30.8% 26.8% 30.1% 39.4% 37.3% 35.4% 39.9%
Koszty i Wydatki (mln) 48 48 48 48 103 103 103 103 131 131 131 131 120 120 120 120 143 294 311 395 1,157 362 1,815 279 518 342 400 471 561 681 1,505 734 534 380 764 599 902 611 486 377
EBIT (mln) 4 4 4 4 14 14 14 14 91 91 91 91 101 101 101 101 86 163 220 146 196 72 71 103 20 86 -34 109 244 211 168 -29 -17 130 253 302 384 265 231 209
EBIT Δ kw/kw 75.4% 75.4% 75.4% 75.4% 84.2% 84.2% 84.2% 84.2% 10.1% 10.1% 10.1% 26116400000.0% 13753200000.0% 38.0% 54.1% 30.8% 56.4% 10529300000.0% 208.3% 41.3% 896.6% 16.2% 310.2% 5.2% 91.9% 59.3% 120.2% 481.0% 1521.5% 62.4% 33.5% 109.5% 104.5% 51.1% 9.6% 44.8% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 6.0% 6.0% 6.0% 6.0% 9.8% 9.8% 9.8% 9.8% 38.8% 38.8% 38.8% 38.8% 45.4% 45.4% 45.4% 45.4% 35.7% 35.7% 44.0% 29.0% 37.4% 17.4% 14.4% 27.0% 4.7% 25.1% <span style="color:red">-11.91%</span> 19.8% 32.6% 25.9% 20.2% <span style="color:red">-6.52%</span> <span style="color:red">-4.04%</span> 27.0% 32.3% 36.0% 37.9% 34.5% 32.2% 35.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21 1 30 25 88 15 29 32 22 107 107 112 95 94 78 83 52 96 58 92 46 89 0
Koszty finansowe (mln) 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 3 3 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 13 13 13 13 45 45 45 45 55 55 55 55 55 55 55 55 58 116 122 135 122 135 188 137 119 103 138 226 229 262 194 260 118 166 99 186 106 136 130 113
EBITDA (mln) 17 17 17 17 59 59 59 59 145 145 145 145 155 155 155 155 144 279 342 281 318 207 259 241 139 189 104 335 473 473 362 231 101 295 353 488 490 416 343 343
EBITDA(%) 28.4% 28.4% 28.4% 28.4% 40.4% 40.4% 40.4% 40.4% 62.2% 62.2% 62.2% 62.2% 69.9% 69.9% 69.9% 69.9% 59.9% 61.2% 68.5% 55.9% 60.6% 49.9% 52.5% 63.0% 33.4% 55.1% 36.4% 60.8% 63.3% 58.0% 43.6% 52.7% 23.7% 61.4% 44.9% 58.2% 48.3% 52.2% 47.9% 58.5%
NOPLAT (mln) 3 3 3 3 14 14 14 14 91 91 91 91 101 101 101 101 83 141 190 79 -657 -35 -1,306 75 142 -21 -222 19 75 39 -768 -373 -193 49 303 183 21 113 119 111
Podatek (mln) 1 1 1 1 7 7 7 7 75 75 75 75 10 10 10 10 35 46 96 17 419 134 448 76 108 51 132 24 9 6 274 99 195 105 130 21 265 134 128 81
Zysk Netto (mln) 2 2 2 2 7 7 7 7 15 15 15 15 91 91 91 91 47 95 95 62 -238 99 -859 151 34 29 -90 43 84 44 -494 -472 2 -56 433 204 -245 -21 -10 30
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 238.8% 238.8% 238.8% 238.8% 125.3% 125.3% 125.3% 125.3% 493.9% 493.9% 493.9% 493.9% <span style="color:red">-47.65%</span> 4.8% 4.6% <span style="color:red">-32.05%</span> <span style="color:red">-601.98%</span> 4.5% <span style="color:red">-1006.93%</span> 145.9% <span style="color:red">-114.26%</span> <span style="color:red">-70.43%</span> <span style="color:red">-89.50%</span> <span style="color:red">-71.36%</span> 147.4% 51.1% 447.5% <span style="color:red">-1190.53%</span> <span style="color:red">-97.03%</span> <span style="color:red">-227.27%</span> <span style="color:red">-187.80%</span> <span style="color:red">-143.08%</span> <span style="color:red">-9918.57%</span> <span style="color:red">-62.36%</span> <span style="color:red">-102.22%</span> <span style="color:red">-85.09%</span>
Zysk netto (%) 3.4% 3.4% 3.4% 3.4% 4.6% 4.6% 4.6% 4.6% 6.5% 6.5% 6.5% 6.5% 40.7% 40.7% 40.7% 40.7% 19.7% 20.8% 19.0% 12.2% <span style="color:red">-45.33%</span> 23.9% <span style="color:red">-173.85%</span> 39.6% 8.2% 8.6% <span style="color:red">-31.63%</span> 7.9% 11.2% 5.4% <span style="color:red">-59.39%</span> <span style="color:red">-107.68%</span> 0.6% <span style="color:red">-11.71%</span> 55.2% 24.3% <span style="color:red">-24.12%</span> <span style="color:red">-2.75%</span> <span style="color:red">-1.34%</span> 5.2%
EPS 0.004 0.004 0.004 0.004 0.0084 0.0084 0.0084 0.0084 0.0162 0.0162 0.0162 0.0162 0.0971 0.0971 0.0971 0.0971 0.0509 0.12 0.12 0.077 -0.31 0.12 -1.11 0.18 0.0397 0.025 -0.0798 0.0365 0.0625 0.027 -0.3 -0.29 0.004 -0.0342 0.24 0.11 -0.13 -0.012 -0.0051 0.016
EPS (rozwodnione) 0.004 0.004 0.004 0.004 0.0084 0.0084 0.0084 0.0084 0.0162 0.0162 0.0162 0.0162 0.0971 0.0971 0.0971 0.0971 0.0509 0.12 0.12 0.0771 -0.31 0.12 -1.11 0.18 0.0397 0.025 -0.0757 0.0365 0.0625 0.0267 -0.3 -0.29 0.0015 -0.0336 0.23 0.11 -0.13 -0.0115 -0.005 0.016
Ilośc akcji (mln) 494 494 494 494 810 810 810 810 941 941 941 941 933 933 933 933 932 798 796 799 770 800 776 831 854 1,173 1,130 1,186 1,342 1,640 1,650 1,652 618 1,649 1,844 1,867 1,876 1,768 1,900 1,897
Ważona ilośc akcji (mln) 494 494 494 494 810 810 810 810 941 941 941 941 933 933 933 933 932 797 796 798 770 802 776 830 854 1,171 1,191 1,186 1,342 1,659 1,652 1,655 1,655 1,676 1,846 1,871 1,918 1,844 1,910 1,898
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD