Wall Street Experts
ver. ZuMIgo(08/25)
Enovis Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 2 002
EBIT TTM (mln): -308
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
310 |
345 |
394 |
506 |
605 |
525 |
542 |
693 |
3,914 |
4,207 |
4,624 |
3,967 |
3,647 |
3,300 |
3,667 |
3,327 |
3,071 |
3,854 |
1,563 |
1,707 |
2,108 |
Przychód Δ r/r |
0.0% |
11.6% |
13.9% |
28.6% |
19.5% |
-13.2% |
3.2% |
27.9% |
464.5% |
7.5% |
9.9% |
-14.2% |
-8.1% |
-9.5% |
11.1% |
-9.3% |
-7.7% |
25.5% |
-59.4% |
9.2% |
23.5% |
Marża brutto |
36.1% |
35.6% |
34.8% |
34.7% |
35.9% |
35.4% |
35.3% |
34.6% |
29.4% |
31.0% |
32.0% |
31.6% |
31.4% |
31.2% |
30.9% |
42.1% |
41.9% |
41.9% |
55.6% |
58.0% |
56.0% |
EBIT (mln) |
2 |
28 |
20 |
123 |
17 |
38 |
34 |
26 |
140 |
406 |
410 |
285 |
238 |
29 |
237 |
204 |
162 |
257 |
-89 |
-66 |
-776 |
EBIT Δ r/r |
0.0% |
1497.9% |
-29.1% |
530.8% |
-86.5% |
130.4% |
-10.6% |
-24.6% |
440.5% |
190.3% |
0.8% |
-30.5% |
-16.4% |
-87.8% |
712.8% |
-14.1% |
-20.3% |
58.1% |
-134.5% |
-25.8% |
1080.5% |
EBIT (%) |
0.6% |
8.0% |
5.0% |
24.3% |
2.8% |
7.3% |
6.3% |
3.7% |
3.6% |
9.7% |
8.9% |
7.2% |
6.5% |
0.9% |
6.5% |
6.1% |
5.3% |
6.7% |
-5.7% |
-3.8% |
-36.8% |
Koszty finansowe (mln) |
7 |
0 |
0 |
0 |
12 |
7 |
7 |
6 |
92 |
104 |
51 |
48 |
30 |
41 |
44 |
120 |
104 |
73 |
24 |
20 |
57 |
EBITDA (mln) |
2 |
40 |
33 |
90 |
31 |
83 |
82 |
90 |
257 |
564 |
642 |
500 |
455 |
385 |
457 |
471 |
447 |
558 |
131 |
194 |
-827 |
EBITDA(%) |
0.6% |
11.7% |
8.3% |
17.7% |
5.2% |
15.9% |
15.1% |
12.9% |
6.6% |
13.4% |
13.9% |
12.6% |
12.5% |
11.7% |
12.5% |
14.2% |
14.6% |
14.5% |
8.4% |
11.4% |
-39.3% |
Podatek (mln) |
-6 |
7 |
4 |
39 |
5 |
10 |
11 |
15 |
91 |
94 |
-62 |
50 |
63 |
43 |
-0 |
32 |
-6 |
67 |
36 |
-13 |
4 |
Zysk Netto (mln) |
57 |
12 |
0 |
65 |
-1 |
22 |
16 |
5 |
-64 |
179 |
392 |
168 |
128 |
151 |
140 |
19 |
64 |
99 |
-38 |
-33 |
-825 |
Zysk netto Δ r/r |
0.0% |
-78.6% |
-99.2% |
68923.4% |
-100.9% |
-3904.2% |
-25.4% |
-71.9% |
-1513.9% |
-377.4% |
119.5% |
-57.2% |
-23.6% |
17.9% |
-7.2% |
-86.5% |
239.7% |
54.0% |
-138.7% |
-12.9% |
2381.9% |
Zysk netto (%) |
18.5% |
3.5% |
0.0% |
12.8% |
-0.1% |
4.1% |
3.0% |
0.7% |
-1.6% |
4.2% |
8.5% |
4.2% |
3.5% |
4.6% |
3.8% |
0.6% |
2.1% |
2.6% |
-2.4% |
-1.9% |
-39.2% |
EPS |
-1.86 |
-0.18 |
0.03 |
5.37 |
-0.051 |
1.5 |
1.11 |
0.3 |
-2.13 |
4.68 |
9.18 |
4.05 |
3.12 |
3.69 |
3.5 |
0.42 |
1.41 |
1.93 |
-0.71 |
-0.61 |
-14.93 |
EPS (rozwodnione) |
-1.86 |
-0.18 |
0.03 |
5.37 |
-0.051 |
1.5 |
1.11 |
0.3 |
-2.13 |
4.62 |
9.06 |
4.02 |
3.12 |
3.66 |
3.48 |
0.41 |
1.38 |
1.93 |
-0.71 |
-0.61 |
-14.93 |
Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
11 |
14 |
15 |
15 |
30 |
33 |
40 |
41 |
41 |
41 |
40 |
45 |
46 |
51 |
54 |
54 |
55 |
Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
11 |
14 |
15 |
15 |
30 |
34 |
41 |
42 |
41 |
41 |
40 |
46 |
46 |
51 |
54 |
54 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |