Wall Street Experts
ver. ZuMIgo(08/25)
Eni S.p.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 89 931
EBIT TTM (mln): 14 442
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
31,031 |
48,978 |
49,933 |
49,047 |
52,308 |
59,636 |
74,470 |
86,888 |
88,222 |
87,256 |
84,345 |
99,316 |
110,522 |
127,220 |
114,722 |
109,847 |
67,740 |
55,762 |
66,919 |
75,822 |
69,881 |
43,987 |
76,575 |
132,512 |
93,717 |
91,214 |
Przychód Δ r/r |
0.0% |
57.8% |
1.9% |
-1.8% |
6.7% |
14.0% |
24.9% |
16.7% |
1.5% |
-1.1% |
-3.3% |
17.7% |
11.3% |
15.1% |
-9.8% |
-4.2% |
-38.3% |
-17.7% |
20.0% |
13.3% |
-7.8% |
-37.1% |
74.1% |
73.0% |
-29.3% |
-2.7% |
Marża brutto |
35.2% |
35.5% |
36.1% |
34.9% |
34.0% |
34.5% |
34.8% |
33.8% |
33.9% |
12.4% |
30.8% |
30.6% |
28.3% |
14.4% |
11.2% |
10.9% |
-1.1% |
7.3% |
10.4% |
17.4% |
15.6% |
7.1% |
18.2% |
17.2% |
14.4% |
22.2% |
EBIT (mln) |
4,003 |
10,289 |
10,414 |
8,510 |
9,501 |
12,454 |
16,814 |
19,327 |
18,898 |
18,868 |
12,055 |
16,111 |
17,435 |
15,026 |
8,856 |
7,917 |
-2,774 |
2,157 |
8,012 |
9,983 |
6,432 |
-3,275 |
12,341 |
17,510 |
9,748 |
5,248 |
EBIT Δ r/r |
0.0% |
157.0% |
1.2% |
-18.3% |
11.6% |
31.1% |
35.0% |
14.9% |
-2.2% |
-0.2% |
-36.1% |
33.6% |
8.2% |
-13.8% |
-41.1% |
-10.6% |
-135.0% |
-177.8% |
271.4% |
24.6% |
-35.6% |
-150.9% |
-476.8% |
41.9% |
-44.3% |
-46.2% |
EBIT (%) |
12.9% |
21.0% |
20.9% |
17.4% |
18.2% |
20.9% |
22.6% |
22.2% |
21.4% |
21.6% |
14.3% |
16.2% |
15.8% |
11.8% |
7.7% |
7.2% |
-4.1% |
3.9% |
12.0% |
13.2% |
9.2% |
-7.4% |
16.1% |
13.2% |
10.4% |
5.8% |
Koszty finansowe (mln) |
0 |
793 |
0 |
0 |
623 |
0 |
303 |
463 |
0 |
8,198 |
6,501 |
6,772 |
7,396 |
8,274 |
6,645 |
7,686 |
10,061 |
6,253 |
5,997 |
4,631 |
3,952 |
4,958 |
4,216 |
9,333 |
8,113 |
0 |
EBITDA (mln) |
7,971 |
15,240 |
11,740 |
12,967 |
13,567 |
15,954 |
21,680 |
24,626 |
24,846 |
18,868 |
28,156 |
32,401 |
33,676 |
32,060 |
24,157 |
24,467 |
15,003 |
15,115 |
19,190 |
22,251 |
20,457 |
10,321 |
21,859 |
38,386 |
17,568 |
16,822 |
EBITDA(%) |
25.7% |
31.1% |
23.5% |
26.4% |
25.9% |
26.8% |
29.1% |
28.3% |
28.2% |
21.6% |
33.4% |
32.6% |
30.5% |
25.2% |
21.1% |
22.3% |
22.1% |
27.1% |
28.7% |
29.3% |
29.3% |
23.5% |
28.5% |
29.0% |
18.7% |
18.4% |
Podatek (mln) |
2,055 |
4,347 |
3,536 |
3,130 |
3,236 |
4,650 |
8,121 |
10,568 |
9,234 |
9,692 |
6,756 |
9,157 |
10,674 |
11,659 |
9,008 |
6,492 |
3,191 |
1,936 |
3,467 |
5,970 |
5,591 |
2,650 |
4,845 |
8,088 |
5,368 |
3,725 |
Zysk Netto (mln) |
2,859 |
5,787 |
7,764 |
4,597 |
5,575 |
7,269 |
8,782 |
9,217 |
10,027 |
10,011 |
4,367 |
6,318 |
6,860 |
7,788 |
5,160 |
1,291 |
-8,821 |
-1,464 |
3,374 |
4,126 |
148 |
-8,635 |
5,821 |
13,887 |
4,771 |
2,641 |
Zysk netto Δ r/r |
0.0% |
102.4% |
34.2% |
-40.8% |
21.3% |
30.4% |
20.8% |
5.0% |
8.8% |
-0.2% |
-56.4% |
44.7% |
8.6% |
13.5% |
-33.7% |
-75.0% |
-783.3% |
-83.4% |
-330.5% |
22.3% |
-96.4% |
-5934.5% |
-167.4% |
138.6% |
-65.6% |
-44.6% |
Zysk netto (%) |
9.2% |
11.8% |
15.5% |
9.4% |
10.7% |
12.2% |
11.8% |
10.6% |
11.4% |
11.5% |
5.2% |
6.4% |
6.2% |
6.1% |
4.5% |
1.2% |
-13.0% |
-2.6% |
5.0% |
5.4% |
0.2% |
-19.6% |
7.6% |
10.5% |
5.1% |
2.9% |
EPS |
0.71 |
1.44 |
1.98 |
1.2 |
1.48 |
1.88 |
2.33 |
2.49 |
2.74 |
2.73 |
1.21 |
1.74 |
1.89 |
2.15 |
1.42 |
0.36 |
-2.45 |
-0.41 |
0.94 |
1.15 |
0.0412 |
-2.42 |
1.63 |
3.99 |
1.44 |
0.79 |
EPS (rozwodnione) |
0.71 |
1.44 |
1.98 |
1.2 |
1.48 |
1.88 |
2.33 |
2.49 |
2.74 |
2.73 |
1.21 |
1.74 |
1.89 |
2.15 |
1.42 |
0.36 |
-2.45 |
-0.41 |
0.94 |
1.14 |
0.0412 |
-2.42 |
1.6 |
3.98 |
1.43 |
0.82 |
Ilośc akcji (mln) |
3,991 |
4,020 |
3,918 |
3,831 |
3,761 |
3,762 |
3,768 |
3,705 |
3,663 |
3,669 |
3,609 |
3,622 |
3,623 |
3,622 |
3,623 |
3,586 |
3,598 |
3,601 |
3,601 |
3,601 |
3,592 |
3,573 |
3,566 |
3,484 |
3,304 |
3,343 |
Ważona ilośc akcji (mln) |
3,991 |
4,020 |
3,920 |
3,832 |
3,775 |
3,762 |
3,768 |
3,705 |
3,663 |
3,669 |
3,609 |
3,622 |
3,623 |
3,622 |
3,634 |
3,586 |
3,600 |
3,601 |
3,603 |
3,604 |
3,595 |
3,573 |
3,574 |
3,490 |
3,327 |
3,230 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |