Wall Street Experts
ver. ZuMIgo(08/25)
Centrum Medyczne ENEL-MED S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 708
EBIT TTM (mln): 40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
138 |
166 |
181 |
200 |
214 |
235 |
274 |
324 |
372 |
418 |
400 |
441 |
495 |
619 |
Przychód Δ r/r |
0.0% |
20.7% |
8.7% |
10.5% |
7.0% |
9.8% |
16.6% |
18.3% |
14.8% |
12.4% |
-4.3% |
10.3% |
12.2% |
25.0% |
Marża brutto |
6.3% |
7.8% |
3.0% |
7.6% |
9.8% |
8.2% |
7.9% |
5.6% |
6.3% |
5.7% |
7.6% |
5.0% |
2.2% |
4.2% |
EBIT (mln) |
5 |
7 |
-8 |
4 |
41 |
1 |
4 |
-2 |
2 |
7 |
4 |
5 |
-20 |
-8 |
EBIT Δ r/r |
0.0% |
62.4% |
-204.9% |
-145.6% |
1055.3% |
-97.9% |
396.5% |
-143.6% |
-183.6% |
321.4% |
-40.9% |
19.7% |
-529.7% |
-61.3% |
EBIT (%) |
3.3% |
4.4% |
-4.3% |
1.8% |
19.1% |
0.4% |
1.6% |
-0.6% |
0.4% |
1.6% |
1.0% |
1.1% |
-4.1% |
-1.3% |
Koszty finansowe (mln) |
-3 |
-2 |
3 |
3 |
2 |
1 |
1 |
2 |
2 |
7 |
8 |
5 |
6 |
10 |
EBITDA (mln) |
15 |
19 |
7 |
18 |
16 |
15 |
21 |
18 |
24 |
64 |
61 |
61 |
42 |
64 |
EBITDA(%) |
10.9% |
11.4% |
4.0% |
8.8% |
7.5% |
6.4% |
7.7% |
5.7% |
6.4% |
15.3% |
15.2% |
13.9% |
8.4% |
10.3% |
Podatek (mln) |
1 |
2 |
-1 |
0 |
0 |
1 |
1 |
-0 |
1 |
1 |
-1 |
2 |
-4 |
2 |
Zysk Netto (mln) |
1 |
4 |
-9 |
0 |
42 |
1 |
2 |
-3 |
-1 |
-2 |
-3 |
-1 |
-24 |
8 |
Zysk netto Δ r/r |
0.0% |
321.8% |
-316.1% |
-105.3% |
8795.9% |
-98.7% |
229.1% |
-280.4% |
-77.8% |
235.8% |
37.6% |
-73.8% |
2547.0% |
-134.9% |
Zysk netto (%) |
0.7% |
2.5% |
-4.9% |
0.2% |
19.4% |
0.2% |
0.7% |
-1.0% |
-0.2% |
-0.6% |
-0.8% |
-0.2% |
-4.8% |
1.3% |
EPS |
0.06 |
0.2 |
-0.37 |
0.11 |
1.76 |
0.02 |
0.07 |
-0.14 |
-0.0312 |
-0.1 |
-0.14 |
-0.037 |
-0.83 |
0.29 |
EPS (rozwodnione) |
0.06 |
0.2 |
-0.37 |
0.11 |
1.76 |
0.02 |
0.07 |
-0.14 |
-0.0312 |
-0.1 |
-0.14 |
-0.037 |
-0.83 |
0.29 |
Ilośc akcji (mln) |
16 |
20 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
28 |
28 |
Ważona ilośc akcji (mln) |
16 |
20 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
28 |
28 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |