Wall Street Experts
ver. ZuMIgo(08/25)
ENCE Energía y Celulosa, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 874
EBIT TTM (mln): 78
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
506 |
531 |
623 |
690 |
697 |
661 |
539 |
826 |
825 |
828 |
853 |
688 |
664 |
605 |
740 |
832 |
735 |
708 |
820 |
1,003 |
830 |
Przychód Δ r/r |
0.0% |
5.0% |
17.3% |
10.8% |
1.0% |
-5.1% |
-18.4% |
53.1% |
-0.1% |
0.3% |
3.1% |
-19.4% |
-3.4% |
-8.8% |
22.3% |
12.4% |
-11.6% |
-3.8% |
15.8% |
22.4% |
-17.3% |
Marża brutto |
100.0% |
55.3% |
50.0% |
58.6% |
54.4% |
47.0% |
32.2% |
56.1% |
55.8% |
46.0% |
43.9% |
36.4% |
55.1% |
51.4% |
55.7% |
60.0% |
54.5% |
46.4% |
50.4% |
61.1% |
23.9% |
EBIT (mln) |
28 |
113 |
106 |
75 |
85 |
56 |
-85 |
110 |
80 |
82 |
32 |
-169 |
133 |
73 |
150 |
210 |
33 |
-40 |
-176 |
278 |
-15 |
EBIT Δ r/r |
0.0% |
309.0% |
-6.1% |
-29.5% |
12.6% |
-34.4% |
-252.3% |
-230.2% |
-27.2% |
2.7% |
-61.3% |
-630.0% |
-179.0% |
-45.4% |
105.8% |
40.0% |
-84.5% |
-223.5% |
338.1% |
-258.2% |
-105.3% |
EBIT (%) |
5.5% |
21.4% |
17.1% |
10.9% |
12.1% |
8.4% |
-15.7% |
13.3% |
9.7% |
9.9% |
3.7% |
-24.5% |
20.1% |
12.0% |
20.2% |
25.2% |
4.4% |
-5.7% |
-21.5% |
27.7% |
-1.8% |
Koszty finansowe (mln) |
0 |
49 |
12 |
8 |
10 |
59 |
26 |
31 |
0 |
11 |
20 |
20 |
23 |
18 |
18 |
15 |
14 |
21 |
17 |
27 |
40 |
EBITDA (mln) |
80 |
161 |
152 |
153 |
124 |
105 |
-33 |
183 |
154 |
165 |
142 |
24 |
178 |
135 |
207 |
274 |
155 |
77 |
188 |
278 |
87 |
EBITDA(%) |
15.8% |
30.3% |
24.5% |
22.2% |
17.8% |
15.9% |
-6.2% |
22.2% |
18.7% |
19.9% |
16.7% |
3.4% |
26.8% |
22.4% |
28.0% |
32.9% |
21.0% |
10.9% |
22.9% |
27.7% |
10.5% |
Podatek (mln) |
-6 |
16 |
3 |
20 |
10 |
0 |
-39 |
26 |
16 |
20 |
1 |
-54 |
17 |
12 |
26 |
42 |
-0 |
-12 |
9 |
5 |
-12 |
Zysk Netto (mln) |
41 |
49 |
64 |
50 |
58 |
5 |
-155 |
65 |
41 |
43 |
4 |
-141 |
50 |
39 |
92 |
129 |
9 |
-26 |
-190 |
247 |
-25 |
Zysk netto Δ r/r |
0.0% |
19.2% |
31.2% |
-21.7% |
15.7% |
-91.8% |
-3359.6% |
-141.9% |
-36.3% |
4.5% |
-90.0% |
-3368.6% |
-135.4% |
-22.4% |
137.1% |
40.7% |
-92.9% |
-387.0% |
620.4% |
-229.8% |
-110.0% |
Zysk netto (%) |
8.1% |
9.2% |
10.3% |
7.3% |
8.3% |
0.7% |
-28.7% |
7.8% |
5.0% |
5.2% |
0.5% |
-20.5% |
7.5% |
6.4% |
12.4% |
15.5% |
1.3% |
-3.7% |
-23.2% |
24.6% |
-3.0% |
EPS |
0.25 |
0.25 |
0.38 |
0.22 |
0.24 |
0.023 |
-0.77 |
0.24 |
0.15 |
0.15 |
0.0194 |
-0.56 |
0.2 |
0.15 |
0.37 |
0.49 |
0.0379 |
-0.11 |
-0.79 |
1.02 |
-0.1 |
EPS (rozwodnione) |
0.25 |
0.25 |
0.38 |
0.22 |
0.24 |
0.023 |
-0.77 |
0.24 |
0.15 |
0.15 |
0.0194 |
-0.56 |
0.2 |
0.15 |
0.37 |
0.49 |
0.0346 |
-0.11 |
-0.79 |
0.95 |
-0.1 |
Ilośc akcji (mln) |
167 |
160 |
170 |
222 |
223 |
229 |
201 |
272 |
277 |
273 |
258 |
250 |
249 |
250 |
245 |
263 |
243 |
243 |
242 |
242 |
242 |
Ważona ilośc akcji (mln) |
167 |
160 |
170 |
222 |
223 |
229 |
201 |
272 |
277 |
273 |
258 |
250 |
250 |
250 |
245 |
263 |
266 |
243 |
242 |
261 |
242 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |