Enbridge Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,688 2,945 4,050 4,548 4,855 6,541 8,453 10,645 11,919 16,131 12,466 15,127 19,402 25,306 32,918 37,641 33,794 34,560 44,378 46,378 50,069 39,087 47,071 53,309 43,649 53,587
Przychód Δ r/r 0.0% 9.6% 37.5% 12.3% 6.8% 34.7% 29.2% 25.9% 12.0% 35.3% -22.7% 21.3% 28.3% 30.4% 30.1% 14.3% -10.2% 2.3% 28.4% 4.5% 8.0% -21.9% 20.4% 13.3% -18.1% 22.8%
Marża brutto 66.4% 67.2% 45.6% 43.3% 44.0% 40.1% 32.2% 26.5% 24.4% 20.7% 27.7% 25.4% 23.4% 17.0% 14.4% 17.5% 19.3% 24.1% 28.3% 29.6% 31.3% 37.6% 30.8% 30.8% 40.5% 36.2%
EBIT (mln) 579 655 716 609 891 1,084 1,092 1,148 1,149 1,369 1,261 1,506 1,891 1,512 1,365 3,200 1,862 2,581 1,571 4,105 8,260 7,957 7,805 9,696 8,651 10,003
EBIT Δ r/r 0.0% 13.0% 9.3% -14.9% 46.4% 21.6% 0.8% 5.2% 0.1% 19.1% -7.9% 19.4% 25.6% -20.0% -9.7% 134.4% -41.8% 38.6% -39.1% 161.3% 101.2% -3.7% -1.9% 24.2% -10.8% 15.6%
EBIT (%) 21.5% 22.2% 17.7% 13.4% 18.4% 16.6% 12.9% 10.8% 9.6% 8.5% 10.1% 10.0% 9.7% 6.0% 4.1% 8.5% 5.5% 7.5% 3.5% 8.9% 16.5% 20.4% 16.6% 18.2% 19.8% 18.7%
Koszty finansowe (mln) 3 56 -60 139 3 142 76 226 38 551 597 687 711 841 907 1,080 1,624 1,590 2,826 2,834 2,730 2,844 2,705 3,224 3,857 4,482
EBITDA (mln) 774 923 883 852 886 1,225 1,435 1,628 1,551 3,046 2,186 2,408 3,164 3,118 3,104 5,150 4,099 7,657 10,870 12,341 13,902 12,933 13,792 14,013 16,768 16,948
EBITDA(%) 28.8% 31.3% 21.8% 18.7% 18.3% 18.7% 17.0% 15.3% 13.0% 18.9% 17.5% 15.9% 16.3% 12.3% 9.4% 13.7% 12.1% 22.2% 24.5% 26.6% 27.8% 33.1% 29.3% 26.3% 38.4% 31.6%
Podatek (mln) 88 -2 67 102 187 289 221 192 209 509 306 251 568 128 123 611 170 142 -2,697 237 1,708 774 1,415 1,604 1,821 1,668
Zysk Netto (mln) 300 415 483 610 701 652 563 622 707 1,328 1,562 970 1,004 715 629 1,405 251 2,069 2,859 2,882 5,705 3,363 6,189 3,003 6,191 5,441
Zysk netto Δ r/r 0.0% 38.3% 16.5% 26.3% 14.9% -6.9% -13.7% 10.6% 13.6% 87.8% 17.6% -37.9% 3.5% -28.8% -12.0% 123.4% -82.1% 724.3% 38.2% 0.8% 98.0% -41.1% 84.0% -51.5% 106.2% -12.1%
Zysk netto (%) 11.2% 14.1% 11.9% 13.4% 14.4% 10.0% 6.7% 5.8% 5.9% 8.2% 12.5% 6.4% 5.2% 2.8% 1.9% 3.7% 0.7% 6.0% 6.4% 6.2% 11.4% 8.6% 13.1% 5.6% 14.2% 10.2%
EPS -0.33 0.64 0.73 0.9 1.01 0.48 0.83 0.91 0.99 1.84 2.13 1.3 1.32 0.79 0.55 1.39 -0.04 1.95 1.66 1.67 2.83 1.48 2.87 1.28 2.84 2.34
EPS (rozwodnione) -0.33 0.63 0.72 0.89 1.0 0.48 0.82 0.9 0.98 1.82 2.13 1.29 1.3 0.78 0.55 1.39 -0.04 1.93 1.65 1.67 2.82 1.48 2.87 1.28 2.84 2.34
Ilośc akcji (mln) 1,202 1,229 1,259 606 636 1,375 674 680 711 719 728 740 751 772 806 829 847 911 1,525 1,724 2,017 2,020 2,023 2,025 2,056 2,155
Ważona ilośc akcji (mln) 1,202 1,229 1,259 613 640 1,375 682 688 717 724 732 748 761 785 817 840 858 918 1,532 1,727 2,020 2,021 2,025 2,029 2,058 2,158
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD