Rok finansowy |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.175 |
1.556395 |
31.015642 |
9.102017 |
0.343597 |
11.195527 |
14.076715 |
4.865832 |
5.369822 |
9.911406 |
7.797992 |
3.818783 |
29.494842 |
41.365361 |
14.030401 |
13.465965 |
18.109428 |
18.109789 |
47.098799 |
35.584209 |
54.415 |
210.612 |
250.11 |
442.802 |
495.233 |
Aktywa trwałe (mln) |
0.352 |
0.185444 |
23.74837 |
0.0 |
0.0 |
4.801902 |
7.204077 |
0.840022 |
1.333517 |
4.394937 |
5.219539 |
3.003223 |
20.848543 |
1.101149 |
1.101254 |
0.820192 |
0.009608 |
0.01169 |
38.022082 |
33.771744 |
36.531 |
71.763999 |
218.475 |
346.635 |
367.554 |
Rzeczowe aktywa trwałe netto |
0.298 |
0.030444 |
29.259 |
0.0 |
0.0 |
4.801902 |
7.204077 |
0.840022 |
1.333517 |
4.394937 |
5.219539 |
3.003223 |
18.103737 |
1.101149 |
1.101254 |
0.820192 |
0.009608 |
0.01169 |
38.022082 |
33.771744 |
36.531 |
71.764 |
218.475 |
234.343 |
192.376 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.318) |
Należności netto |
0.012 |
0.53 |
3.366 |
0.0 |
0.0 |
0.049725 |
0.091928 |
0.086032 |
0.005738 |
0.109121 |
0.139313 |
0.010793 |
0.15437 |
0.022073 |
0.040242 |
0.049728 |
0.134021 |
0.103183 |
0.23824 |
0.065866 |
0.167109 |
1.318 |
6.264 |
16.834 |
15.919 |
Inwestycje długoterminowe |
0.054 |
0.155 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.744806 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.318 |
Aktywa obrotowe |
0.823 |
1.370951 |
7.267272 |
9.102017 |
0.343597 |
6.393625 |
6.872638 |
4.02581 |
4.036305 |
5.516469 |
2.578453 |
0.81556 |
8.646299 |
40.264212 |
12.929147 |
12.645773 |
18.09982 |
18.098099 |
9.076717 |
1.812465 |
17.884 |
138.848 |
31.635 |
96.167 |
127.679 |
Środki pieniężne i Inwestycje |
0.512 |
0.619268 |
3.041 |
9.083481 |
0.343597 |
6.226667 |
6.640552 |
3.939778 |
4.030567 |
5.407348 |
2.43914 |
0.804767 |
8.385274 |
0.504457 |
12.888905 |
12.586641 |
17.982242 |
17.969837 |
8.559435 |
1.487655 |
17.594 |
136.367 |
22.965 |
43.238 |
71.465 |
Zapasy |
0.0 |
0.0 |
0.933 |
0.0 |
0.0 |
0.041636 |
0.041636 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(12.485233) |
0.0 |
(0.134021) |
(0.480183) |
(0.26824) |
(0.375634) |
(0.240108) |
0.0 |
1.51 |
32.869999 |
38.141 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
7.593925 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.632978 |
0.0 |
0.0 |
12.485233 |
0.012803 |
0.016443 |
5.864556 |
0.03 |
0.309768 |
0.073 |
0.192 |
0.204 |
0.191 |
0.502 |
Środki pieniężne i inne aktywa pieniężne |
0.512 |
0.619268 |
3.041 |
1.489556 |
0.343597 |
6.226667 |
6.640552 |
3.939778 |
4.030567 |
5.407348 |
2.43914 |
0.171789 |
8.385274 |
0.504457 |
0.403672 |
12.573838 |
17.965799 |
11.728281 |
8.529435 |
1.177887 |
17.521 |
136.175 |
22.761 |
43.047 |
70.963 |
Należności krótkoterminowe |
0.047 |
0.159665 |
1.435 |
0.201539 |
0.14333 |
1.543022 |
1.944305 |
0.893464 |
0.04722 |
0.141044 |
0.151136 |
0.067429 |
0.749715 |
0.072252 |
0.030024 |
0.053934 |
0.027869 |
0.259133 |
0.329975 |
0.32455 |
0.238 |
3.884 |
10.728 |
14.761 |
13.309 |
Dług krótkoterminowy |
0.0 |
0.022665 |
6.5 |
14.042957 |
0.0 |
1.718839 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.439456 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.869 |
35.496 |
37.254 |
Zobowiązania krótkoterminowe |
0.09 |
0.216804 |
16.203313 |
16.374351 |
0.14333 |
3.325107 |
1.995614 |
0.893464 |
2.48262 |
0.188894 |
0.195136 |
0.133179 |
1.972862 |
19.305724 |
0.064024 |
0.088934 |
0.128483 |
0.433271 |
0.944579 |
0.783399 |
1.144 |
5.557 |
54.671 |
91.684 |
98.132 |
Rozliczenia międzyokresowe |
0.0 |
(0.022665) |
4.74297 |
2.129855 |
0.0 |
(1.718839) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.100213 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
8.725 |
0.0 |
1.94333 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.089748 |
86.881 |
90.371 |
101.995 |
73.119 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.243 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.191 |
30.955 |
25.165 |
Zobowiązania ogółem |
0.09 |
0.216804 |
24.928313 |
16.374351 |
2.08666 |
3.325107 |
1.995614 |
0.893464 |
2.48262 |
0.188894 |
0.195136 |
0.133179 |
1.972862 |
19.305724 |
0.064024 |
0.088934 |
0.128483 |
0.433271 |
0.944579 |
0.783399 |
1.234 |
92.438 |
145.042 |
193.679 |
171.251 |
Kapitał własny |
1.085 |
1.339591 |
6.087329 |
(5.272334) |
(1.599733) |
7.87042 |
12.081101 |
3.972368 |
2.887202 |
9.722512 |
7.602856 |
3.685604 |
27.52198 |
22.059637 |
13.966377 |
13.377031 |
17.980944 |
17.676518 |
46.15422 |
34.80081 |
53.181 |
118.174 |
105.068 |
249.123 |
323.982 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.22574 |
0.0 |
0.0 |
0.0 |
0.242566 |
0.248589 |
0.164364 |
0.090473 |
(0.052217) |
(0.095904) |
(0.099394) |
(0.102544) |
0.0 |
0.0 |
0.0 |
0.0 |
4.479 |
3.859 |
Pasywa |
1.175 |
1.556395 |
31.015642 |
11.102017 |
0.486927 |
11.195527 |
14.076715 |
4.865832 |
5.369822 |
9.911406 |
7.797992 |
3.818783 |
29.494842 |
41.365361 |
14.030401 |
13.465965 |
18.109428 |
18.109789 |
47.098799 |
35.584209 |
54.414684 |
210.612 |
250.11 |
442.802 |
495.233 |
Inwestycje |
0.054 |
0.155 |
0.0 |
7.593925 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.632978 |
2.744806 |
0.0 |
12.485233 |
0.012803 |
0.016443 |
5.864556 |
0.03 |
0.309768 |
0.073 |
0.192 |
0.204 |
0.191 |
0.502 |
Dług (mln) |
0.0 |
0.022665 |
18.8 |
14.042957 |
1.8 |
1.718839 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.439456 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
49.868 |
93.369 |
94.201 |
79.909 |
Środki pieniężne i inne aktywa pieniężne |
0.512 |
0.619268 |
3.041 |
1.489556 |
0.343597 |
6.226667 |
6.640552 |
3.939778 |
4.030567 |
5.407348 |
2.43914 |
0.171789 |
8.385274 |
0.504457 |
0.403672 |
12.573838 |
17.965799 |
11.728281 |
8.529435 |
1.177887 |
17.521 |
136.175 |
22.761 |
43.047 |
70.963 |
Dług netto |
(0.512) |
(0.596603) |
15.759 |
12.553401 |
1.456403 |
(4.507828) |
(6.640552) |
(3.939778) |
(4.030567) |
(5.407348) |
(2.43914) |
(0.171789) |
(8.385274) |
0.934999 |
(0.403672) |
(12.573838) |
(17.965799) |
(11.728281) |
(8.529435) |
(1.177887) |
(17.521) |
(86.307) |
70.608 |
51.154 |
8.946 |
Ticker |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
EMR.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |