Rok finansowy |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Data |
2004-12-30 |
2005-06-30 |
2006-01-31 |
2006-06-30 |
2007-01-31 |
2007-06-30 |
2007-12-30 |
2008-06-30 |
2008-12-30 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2009-12-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-30 |
2012-01-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
3 |
2 |
3 |
5 |
9 |
11 |
13 |
32 |
26 |
38 |
33 |
47 |
50 |
61 |
62 |
94 |
98 |
113 |
119 |
116 |
139 |
151 |
92 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
13553.1% |
13553.1% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
inf% |
15.3% |
inf% |
255.8% |
337.7% |
360.0% |
538.7% |
172.7% |
262.1% |
157.1% |
45.5% |
95.2% |
58.7% |
88.6% |
99.8% |
96.9% |
86.9% |
92.6% |
22.8% |
41.3% |
32.8% |
<span style="color:red">-22.71%</span> |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
89.7% |
<span style="color:red">-inf%</span> |
84.1% |
84.0% |
72.9% |
73.8% |
80.5% |
76.9% |
79.1% |
78.4% |
73.7% |
75.1% |
75.0% |
73.0% |
66.5% |
65.2% |
50.8% |
55.5% |
47.3% |
53.1% |
56.9% |
46.1% |
55.4% |
64.2% |
75.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
2 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
4 |
1 |
1 |
1 |
1 |
11 |
1 |
1 |
1 |
1 |
6 |
1 |
5 |
5 |
6 |
6 |
14 |
11 |
14 |
31 |
29 |
32 |
33 |
43 |
43 |
52 |
59 |
84 |
102 |
115 |
110 |
-9 |
11 |
24 |
24 |
EBIT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-1 |
-1 |
-1 |
-1 |
-6 |
-3 |
-3 |
-3 |
-3 |
-4 |
-3 |
-2 |
-3 |
-3 |
-1 |
-5 |
-1 |
-1 |
2 |
-4 |
6 |
-0 |
7 |
7 |
9 |
3 |
11 |
-4 |
-2 |
9 |
-130 |
-155 |
-12 |
4 |
EBIT Δ kw/kw |
100.0% |
100.0% |
91.7% |
83.5% |
71.8% |
207.3% |
77.8% |
14045800000.0% |
100.0% |
1119400000.0% |
1077200000.0% |
444.3% |
63.3% |
89.2% |
89.2% |
89.2% |
89.2% |
241.0% |
57.3% |
57.3% |
57.3% |
57.3% |
4251.0% |
13.3% |
15.6% |
41.9% |
18.7% |
11.1% |
225.5% |
51.2% |
274.3% |
220.1% |
147.2% |
10.1% |
111.5% |
314.2% |
72.9% |
159.7% |
35.1% |
108.3% |
38.2% |
278.3% |
641.9% |
68.2% |
108.1% |
97.5% |
85.9% |
135.6% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-1215094.90%</span> |
<span style="color:red">-1215094.90%</span> |
<span style="color:red">-11744.09%</span> |
<span style="color:red">-11744.09%</span> |
<span style="color:red">-11744.09%</span> |
<span style="color:red">-11744.09%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-150.75%</span> |
0.0% |
<span style="color:red">-84.18%</span> |
<span style="color:red">-109.71%</span> |
<span style="color:red">-117.70%</span> |
<span style="color:red">-16.44%</span> |
<span style="color:red">-48.48%</span> |
<span style="color:red">-6.70%</span> |
<span style="color:red">-7.99%</span> |
5.5% |
<span style="color:red">-16.15%</span> |
16.0% |
<span style="color:red">-0.75%</span> |
13.8% |
13.9% |
15.6% |
4.8% |
11.2% |
<span style="color:red">-3.95%</span> |
<span style="color:red">-1.54%</span> |
7.9% |
<span style="color:red">-112.13%</span> |
<span style="color:red">-111.79%</span> |
<span style="color:red">-8.20%</span> |
4.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
2 |
0 |
13 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
3 |
6 |
4 |
6 |
6 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
-0 |
1 |
2 |
2 |
1 |
5 |
1 |
4 |
-0 |
5 |
5 |
7 |
12 |
14 |
16 |
14 |
16 |
-129 |
-152 |
-4 |
6 |
EBITDA (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-3 |
-1 |
-2 |
-2 |
-3 |
-0 |
-3 |
1 |
-0 |
7 |
-4 |
10 |
-1 |
12 |
12 |
16 |
15 |
24 |
12 |
12 |
25 |
0 |
3 |
9 |
4 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-1211219.39%</span> |
<span style="color:red">-904853.06%</span> |
<span style="color:red">-11609.65%</span> |
<span style="color:red">-11609.65%</span> |
<span style="color:red">-11609.65%</span> |
<span style="color:red">-11609.65%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-130.76%</span> |
0.0% |
<span style="color:red">-94.98%</span> |
<span style="color:red">-92.67%</span> |
<span style="color:red">-122.20%</span> |
<span style="color:red">-5.00%</span> |
<span style="color:red">-28.59%</span> |
12.9% |
<span style="color:red">-0.39%</span> |
21.0% |
<span style="color:red">-13.89%</span> |
27.0% |
<span style="color:red">-1.67%</span> |
24.5% |
24.4% |
26.7% |
24.0% |
26.0% |
12.3% |
10.9% |
21.1% |
0.4% |
1.9% |
5.7% |
3.8% |
NOPLAT (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-1 |
-1 |
-1 |
-1 |
-5 |
-3 |
-3 |
-3 |
-3 |
-4 |
-1 |
-2 |
-3 |
-3 |
-1 |
-5 |
-1 |
-1 |
2 |
-4 |
6 |
-1 |
4 |
5 |
4 |
-11 |
-24 |
1 |
-10 |
9 |
0 |
0 |
0 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
8 |
1 |
1 |
0 |
2 |
4 |
1 |
1 |
-0 |
0 |
-1 |
2 |
4 |
2 |
2 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
-1 |
-1 |
-1 |
-1 |
-5 |
-3 |
-3 |
-3 |
-3 |
-4 |
-1 |
-2 |
-2 |
-3 |
-0 |
3 |
1 |
-1 |
1 |
-1 |
2 |
0 |
3 |
6 |
4 |
-10 |
-26 |
-3 |
-12 |
7 |
374 |
374 |
375 |
375 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
1114.0% |
507.0% |
281.8% |
<span style="color:red">-4.54%</span> |
74.7% |
74.7% |
<span style="color:red">-87.61%</span> |
<span style="color:red">-87.61%</span> |
<span style="color:red">-87.61%</span> |
<span style="color:red">-87.61%</span> |
<span style="color:red">-50.00%</span> |
2574.3% |
1237.1% |
1237.1% |
1237.1% |
<span style="color:red">-50.00%</span> |
288.9% |
94.5% |
94.5% |
94.5% |
<span style="color:red">-50.00%</span> |
44.6% |
<span style="color:red">-46.56%</span> |
<span style="color:red">-30.79%</span> |
<span style="color:red">-13.82%</span> |
<span style="color:red">-10.27%</span> |
<span style="color:red">-67.98%</span> |
<span style="color:red">-289.41%</span> |
<span style="color:red">-129.30%</span> |
<span style="color:red">-83.24%</span> |
<span style="color:red">-422.62%</span> |
<span style="color:red">-141.84%</span> |
221.5% |
<span style="color:red">-131.74%</span> |
85.5% |
<span style="color:red">-511.27%</span> |
111.5% |
<span style="color:red">-5972.25%</span> |
<span style="color:red">-1102.22%</span> |
<span style="color:red">-152.31%</span> |
<span style="color:red">-380.44%</span> |
<span style="color:red">-171.58%</span> |
<span style="color:red">-1552.63%</span> |
<span style="color:red">-12743.14%</span> |
<span style="color:red">-3202.81%</span> |
5058.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-908728.57%</span> |
<span style="color:red">-908728.57%</span> |
<span style="color:red">-11628.70%</span> |
<span style="color:red">-11628.70%</span> |
<span style="color:red">-11628.70%</span> |
<span style="color:red">-11628.70%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-150.75%</span> |
0.0% |
<span style="color:red">-65.98%</span> |
<span style="color:red">-89.56%</span> |
<span style="color:red">-117.32%</span> |
<span style="color:red">-8.45%</span> |
35.1% |
6.0% |
<span style="color:red">-4.27%</span> |
4.3% |
<span style="color:red">-5.39%</span> |
5.3% |
0.5% |
5.4% |
11.4% |
7.1% |
<span style="color:red">-16.44%</span> |
<span style="color:red">-27.29%</span> |
<span style="color:red">-3.02%</span> |
<span style="color:red">-10.64%</span> |
6.1% |
322.8% |
269.8% |
248.6% |
407.7% |
EPS |
0.0 |
0.0 |
-0.0001 |
-0.0002 |
-0.0011 |
-0.0022 |
-0.0013000000000000002 |
-0.0012 |
-0.0042 |
-0.0555 |
-0.0022 |
-0.0555 |
-0.0005000000000000001 |
-0.0003 |
-0.0044 |
-0.0003 |
-0.0044 |
-0.0071 |
-0.0036 |
-0.0368 |
-0.0036 |
-0.0368 |
-0.013799999999999998 |
-0.007 |
-0.0398 |
-0.007 |
-0.0398 |
-0.0389 |
-0.0136 |
-0.0171 |
-0.0184 |
-0.026 |
-0.0032 |
0.0165 |
0.0033 |
-0.0028 |
0.0055 |
-0.0056 |
0.008 |
0.0007 |
0.0103 |
0.0223 |
0.0161 |
-0.0282 |
-0.0711 |
-0.0082 |
-0.033 |
0.0195 |
373862982.0 |
373984129.0 |
374602267.0 |
375155763.0 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.0001 |
-0.0002 |
-0.0011 |
-0.0022 |
-0.0013000000000000002 |
-0.0012 |
-0.0042 |
-0.0555 |
-0.0022 |
-0.0555 |
-0.0005000000000000001 |
-0.0003 |
-0.0044 |
-0.0003 |
-0.0044 |
-0.0071 |
-0.0036 |
-0.0368 |
-0.0036 |
-0.0368 |
-0.013799999999999998 |
-0.007 |
-0.0398 |
-0.007 |
-0.0398 |
-0.0389 |
-0.0136 |
-0.017 |
-0.0184 |
-0.026 |
-0.0032 |
0.0165 |
0.0033 |
-0.0027 |
0.0055 |
-0.0055 |
0.008 |
0.0007 |
0.0103 |
0.0213 |
0.0156 |
-0.0282 |
-0.0711 |
-0.0082 |
-0.033 |
0.0195 |
-104169000.0 |
-143888000.0 |
-14078000.0 |
-6507000.0 |
Ilośc akcji (mln) |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
93 |
360 |
102 |
117 |
125 |
134 |
199 |
191 |
197 |
252 |
247 |
254 |
262 |
249 |
254 |
267 |
360 |
362 |
362 |
366 |
373 |
374 |
374 |
375 |
0 |
Ważona ilośc akcji (mln) |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
93 |
360 |
102 |
117 |
125 |
134 |
199 |
191 |
204 |
252 |
248 |
254 |
252 |
249 |
266 |
276 |
360 |
362 |
362 |
366 |
373 |
374 |
374 |
375 |
0 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |