| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
1 933.427 |
2 300.783 |
3 104.599 |
7 410.546 |
7 791.887 |
7 813.31 |
8 106.123 |
8 635.964 |
9 362.346 |
10 114.739 |
11 639.001 |
13 841.064 |
14 294.461 |
14 732.897 |
15 170.678 |
14 804.526 |
13 863.983 |
13 281.37 |
14 071.563 |
16 243.335 |
| Aktywa trwałe (mln) |
1 901.027 |
2 259.774 |
3 092.259 |
7 144.242 |
7 491.436 |
7 718.077 |
8 002.597 |
8 445.531 |
9 235.842 |
9 366.817 |
11 259.15 |
13 274.255 |
13 085.752 |
13 157.379 |
12 856.899 |
14 405.813 |
13 428.812 |
12 155.255 |
13 220.451 |
14 838.087 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.636 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10 551.129 |
43.071 |
42.364 |
78.012 |
1.204 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.948 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.948 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
532.885999 |
658.719 |
1 049.904 |
13.527 |
469.112 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 216.219 |
2 846.484 |
2 332.384 |
3 009.322 |
2 786.637 |
| Aktywa obrotowe |
32.4 |
41.009 |
12.34 |
266.304 |
300.451 |
95.233 |
103.526 |
190.433 |
126.504 |
747.922 |
379.851 |
566.809 |
1 208.709 |
1 575.518 |
2 313.779 |
398.713 |
435.171 |
1 126.115 |
851.114 |
1 405.248 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.652 |
60.382 |
258.778 |
36.524 |
40.681 |
94.512 |
22.188 |
22.638 |
45.303 |
53.211 |
55.549 |
168.659 |
109.455 |
73.23 |
95.047 |
96.91 |
66.776 |
125.045 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
398.713001 |
0.0 |
0.0 |
1e-06 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
46.496 |
189.953 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(110.157) |
(141.023) |
(122.704) |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.652 |
13.886 |
68.825 |
36.524 |
40.681 |
94.512 |
22.188 |
22.638 |
45.303 |
53.211 |
55.549 |
168.659 |
109.455 |
73.23 |
95.047 |
96.91 |
66.776 |
125.045 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
143.865 |
155.896 |
199.627 |
215.357 |
237.06 |
265.616 |
2.005 |
4.0 |
8.746 |
19.147 |
22.536 |
8.722 |
11.05 |
11.512 |
13.639 |
13.869 |
6.928 |
| Dług krótkoterminowy |
1.867 |
1.867 |
3.224 |
9.238 |
100.0 |
0.0 |
498.596 |
700.0 |
650.0 |
1 510.0 |
1 379.864 |
1 061.965 |
1 034.0 |
1 900.76 |
2 535.354 |
1 283.93 |
1 684.666 |
723.944 |
1 433.72 |
2 409.906 |
| Zobowiązania krótkoterminowe |
120.702 |
148.036 |
163.004 |
257.062 |
490.971 |
455.541 |
1 045.308 |
1 287.493 |
1 269.619 |
2 083.895 |
2 017.252 |
1 436.072 |
1 467.561 |
2 367.525 |
2 978.636 |
1 629.231 |
2 214.485 |
1 198.561 |
1 830.211 |
2 936.753 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
57.001 |
54.212 |
69.161 |
0.0 |
0.0 |
366.353 |
0.0 |
0.0 |
0.0 |
334.252 |
518.305 |
0.0 |
382.623 |
(4.882) |
| Zobowiązania długoterminowe |
310.978 |
364.141 |
458.33 |
1 546.533 |
1 539.876 |
1 819.417 |
1 535.15 |
1 508.621 |
2 317.506 |
1 440.682 |
2 617.964 |
3 464.977 |
3 969.252 |
3 525.52 |
3 223.36 |
4 191.897 |
4 208.257 |
4 731.279 |
4 375.021 |
4 780.893 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
259.483 |
312.672 |
246.101 |
242.083 |
157.873 |
215.973 |
15.223 |
0.0 |
0.0 |
0.0 |
0.0 |
6.593 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.587 |
38.668 |
77.719 |
73.239 |
| Zobowiązania ogółem |
431.68 |
512.177 |
621.334 |
1 803.595 |
2 030.847 |
2 274.958 |
2 580.458 |
2 796.114 |
3 587.125 |
3 524.577 |
4 635.216 |
4 901.049 |
5 436.813 |
5 893.045 |
6 201.996 |
5 821.128 |
6 422.742 |
5 929.84 |
6 205.232 |
7 717.646 |
| Kapitał własny |
1 501.747 |
1 788.606 |
2 483.265 |
5 606.951 |
5 761.04 |
5 538.352 |
5 525.665 |
5 839.85 |
5 775.221 |
6 593.674 |
7 005.085 |
8 945.277 |
8 857.648 |
8 839.852 |
8 968.682 |
8 983.398 |
7 441.241 |
7 351.53 |
7 866.331 |
8 525.689 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.512) |
(1.3) |
(5.262) |
0.0 |
0.0 |
0.107 |
2.595 |
5.874 |
2.976 |
4.376 |
343.689 |
| Pasywa |
1 933.427 |
2 300.783 |
3 104.599 |
7 410.546 |
7 791.887 |
7 813.31 |
8 106.123 |
8 635.964 |
9 362.346 |
10 114.739 |
11 639.001 |
13 841.064 |
14 294.461 |
14 732.897 |
15 170.678 |
14 804.526 |
13 863.983 |
13 281.37 |
14 071.563 |
16 243.335 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
46.496 |
189.953 |
0.0 |
0.0 |
268.235 |
418.459 |
537.102 |
665.992 |
796.93 |
940.364 |
901.39 |
2 062.153 |
3 106.062 |
2 705.461 |
2 209.68 |
3 009.322 |
2 786.637 |
| Dług (mln) |
1.867 |
1.867 |
3.224 |
1 206.288 |
1 237.204 |
1 373.316 |
1 791.663 |
2 050.748 |
2 624.919 |
2 872.722 |
3 953.78 |
4 510.361 |
4 978.172 |
5 379.199 |
5 669.55 |
5 293.013 |
5 261.851 |
5 254.354 |
5 616.721 |
6 986.328 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.652 |
13.886 |
68.825 |
36.524 |
40.681 |
94.512 |
22.188 |
22.638 |
45.303 |
53.211 |
55.549 |
168.659 |
109.455 |
73.23 |
95.047 |
96.91 |
66.776 |
125.045 |
| Dług netto |
1.867 |
1.867 |
2.572 |
1 192.402 |
1 168.379 |
1 336.792 |
1 750.982 |
1 956.236 |
2 602.731 |
2 850.084 |
3 908.477 |
4 457.15 |
4 922.623 |
5 210.54 |
5 560.095 |
5 219.783 |
5 166.804 |
5 157.444 |
5 549.945 |
6 861.283 |
| Ticker |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
EMI.JO |
| Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |