| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
692.872706 |
643.607641 |
669.162498 |
606.667481 |
1 336.156734 |
1 431.40019 |
1 280.897701 |
1 346.049722 |
1 302.707468 |
1 176.12025 |
857.39738 |
872.342845 |
818.374086 |
| Aktywa trwałe (mln) |
670.849937 |
627.308793 |
626.040179 |
574.909945 |
1 301.578714 |
1 397.476611 |
1 250.995378 |
1 321.050107 |
1 279.466881 |
1 154.726444 |
837.908883 |
855.38464 |
818.373897 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
11.954678 |
11.347857 |
11.432387 |
9.714424 |
21.594404 |
24.488885 |
21.667497 |
21.797857 |
18.623166 |
18.197284 |
14.630739 |
16.072078 |
14.664182 |
| Inwestycje długoterminowe |
670.849937 |
627.308793 |
626.040179 |
574.909945 |
1 301.578714 |
1 397.476611 |
1 250.995378 |
1 321.050107 |
1 279.466881 |
1 154.726444 |
837.908883 |
855.38464 |
803.206837 |
| Aktywa obrotowe |
22.022769 |
16.298848 |
43.122319 |
31.757536 |
34.57802 |
31.37562 |
26.77774 |
21.797874 |
18.623166 |
18.457284 |
17.103151 |
17.682821 |
0.000189 |
| Środki pieniężne i Inwestycje |
5.95231 |
3.888455 |
1.767519 |
0.76088 |
0.939671 |
6.886735 |
5.110243 |
1.7e-05 |
1.423219 |
0.26 |
2.472412 |
0.000241 |
0.000189 |
| Zapasy |
0.0 |
1e-06 |
0.0 |
0.0 |
0.0 |
49.701365 |
1e-06 |
53.897767 |
1e-06 |
1e-06 |
1e-06 |
(0.003703) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.98615 |
30.341949 |
30.769059 |
14.529828 |
61.775239 |
6.84078 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
5.95231 |
3.888455 |
1.767519 |
0.76088 |
0.939671 |
6.886735 |
5.110243 |
1.7e-05 |
1.423219 |
0.26 |
2.472412 |
0.000241 |
0.000189 |
| Należności krótkoterminowe |
1.758903 |
0.0 |
0.0 |
0.5 |
0.9717 |
7.964674 |
0.612719 |
0.930531 |
0.215934 |
0.161637 |
3.441641 |
1.477538 |
0.918187 |
| Dług krótkoterminowy |
0.0 |
53.95 |
109.194668 |
101.78 |
295.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.181565 |
0.0 |
| Zobowiązania krótkoterminowe |
3.36871 |
55.168953 |
109.999887 |
102.599844 |
297.251694 |
7.964674 |
0.612719 |
0.930531 |
0.215934 |
0.161637 |
3.441641 |
6.905503 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(0.5) |
(0.9717) |
(48.774076) |
(84.411015) |
(85.489882) |
(66.455377) |
(44.822426) |
(231.558359) |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
101.8 |
295.0 |
351.73875 |
380.023734 |
381.420413 |
361.671311 |
339.984063 |
3.441641 |
0.0 |
0.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
3.36871 |
55.168953 |
109.999887 |
102.599844 |
297.251694 |
362.901971 |
387.586184 |
387.771861 |
368.551283 |
343.584172 |
240.589831 |
254.780812 |
201.755686 |
| Kapitał własny |
689.503996 |
588.438688 |
559.162611 |
504.067637 |
1 038.605423 |
1 068.498219 |
893.311517 |
958.277861 |
934.156185 |
832.536078 |
616.807549 |
617.562033 |
616.6184 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
0.0 |
643.607641 |
669.162498 |
606.667481 |
1 335.857117 |
1 431.40019 |
1 280.897701 |
1 346.049722 |
1 302.707468 |
1 176.12025 |
857.39738 |
872.342845 |
818.374086 |
| Inwestycje |
670.849937 |
627.308793 |
626.040179 |
574.909945 |
1 301.578714 |
1 397.476611 |
1 250.995378 |
1 321.050107 |
1 279.466881 |
1 154.726444 |
837.908883 |
855.38464 |
803.206837 |
| Dług (mln) |
0.0 |
53.95 |
109.194668 |
101.78 |
295.0 |
351.73875 |
380.023734 |
381.420413 |
361.671311 |
339.984063 |
235.0 |
250.181565 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
5.95231 |
3.888455 |
1.767519 |
0.76088 |
0.939671 |
6.886735 |
5.110243 |
1.7e-05 |
1.423219 |
0.26 |
2.472412 |
0.000241 |
0.000189 |
| Dług netto |
(5.95231) |
50.061545 |
107.427149 |
101.01912 |
294.060329 |
344.852015 |
374.913491 |
381.420396 |
360.248092 |
339.724063 |
232.527588 |
(0.000241) |
(0.000189) |
| Ticker |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
EMD |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |