Wall Street Experts
ver. ZuMIgo(08/25)
Eletromidia S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 133
EBIT TTM (mln): 325
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
162 |
215 |
457 |
268 |
416 |
800 |
939 |
| Przychód Δ r/r |
0.0% |
32.7% |
113.0% |
-41.3% |
54.9% |
92.4% |
17.3% |
| Marża brutto |
47.3% |
46.2% |
48.4% |
33.1% |
35.3% |
40.4% |
47.5% |
| EBIT (mln) |
16 |
22 |
82 |
-57 |
33 |
155 |
197 |
| EBIT Δ r/r |
0.0% |
35.6% |
269.9% |
-169.6% |
-157.8% |
370.4% |
27.1% |
| EBIT (%) |
10.1% |
10.3% |
18.0% |
-21.3% |
7.9% |
19.4% |
21.0% |
| Koszty finansowe (mln) |
12 |
8 |
60 |
36 |
49 |
110 |
115 |
| EBITDA (mln) |
25 |
33 |
98 |
8 |
105 |
273 |
336 |
| EBITDA(%) |
15.6% |
15.3% |
21.5% |
3.0% |
25.3% |
34.1% |
35.8% |
| Podatek (mln) |
3 |
5 |
11 |
-24 |
-5 |
-6 |
7 |
| Zysk Netto (mln) |
-2 |
9 |
8 |
-68 |
-11 |
32 |
67 |
| Zysk netto Δ r/r |
0.0% |
-498.7% |
-6.4% |
-937.5% |
-83.2% |
-380.4% |
108.5% |
| Zysk netto (%) |
-1.3% |
4.1% |
1.8% |
-25.4% |
-2.8% |
4.0% |
7.1% |
| EPS |
-0.0161 |
0.0642 |
0.1 |
-0.5 |
-0.0825 |
0.23 |
0.48 |
| EPS (rozwodnione) |
-0.0161 |
0.0642 |
0.1 |
-0.5 |
-0.0825 |
0.23 |
0.46 |
| Ilośc akcji (mln) |
136 |
136 |
136 |
136 |
139 |
139 |
139 |
| Ważona ilośc akcji (mln) |
136 |
136 |
136 |
136 |
139 |
142 |
147 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |