Elkem ASA

Rachunek Zysków i Strat





Przychody TTM (mln): 31 883
EBIT TTM (mln): 953
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 12,523 14,361 14,045 16,442 25,625 22,245 24,027 33,083 45,018 34,729
Przychód Δ r/r 0.0% 14.7% -2.2% 17.1% 55.9% -13.2% 8.0% 37.7% 36.1% -22.9%
Marża brutto 49.3% 52.3% 50.9% 50.6% 53.1% 43.2% 41.1% 48.0% 48.2% 1.3%
EBIT (mln) 531 1,310 941 1,355 4,142 1,384 1,172 5,785 12,414 1,575
EBIT Δ r/r 0.0% 146.8% -28.2% 44.0% 205.7% -66.6% -15.3% 393.6% 114.6% -87.3%
EBIT (%) 4.2% 9.1% 6.7% 8.2% 16.2% 6.2% 4.9% 17.5% 27.6% 4.5%
Koszty finansowe (mln) 174 152 88 117 387 278 273 266 308 783
EBITDA (mln) 1,283 2,372 1,727 2,186 5,874 2,624 2,899 7,985 12,711 3,891
EBITDA(%) 10.2% 16.5% 12.3% 13.3% 22.9% 11.8% 12.1% 24.1% 28.2% 11.2%
Podatek (mln) 220 425 189 269 425 237 306 1,163 2,594 781
Zysk Netto (mln) -92 802 722 973 3,337 855 239 4,628 9,561 72
Zysk netto Δ r/r 0.0% -973.4% -10.0% 34.8% 242.9% -74.4% -72.0% 1836.4% 106.6% -99.2%
Zysk netto (%) -0.7% 5.6% 5.1% 5.9% 13.0% 3.8% 1.0% 14.0% 21.2% 0.2%
EPS -0.23 1.99 1.8 2.08 5.74 1.47 0.41 7.49 15.09 0.11
EPS (rozwodnione) -0.16 1.38 1.24 2.08 5.74 1.47 0.41 7.44 15.04 0.11
Ilośc akcji (mln) 402 402 402 581 581 581 581 618 634 635
Ważona ilośc akcji (mln) 581 581 581 581 581 581 581 622 636 636
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK