Wall Street Experts
ver. ZuMIgo(08/25)
Elixirr International plc
Rachunek Zysków i Strat
Przychody TTM (mln): 98
EBIT TTM (mln): 23
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
13 |
17 |
13 |
30 |
51 |
71 |
86 |
| Przychód Δ r/r |
0.0% |
30.0% |
-22.8% |
130.9% |
66.9% |
39.7% |
21.5% |
| Marża brutto |
46.1% |
45.8% |
34.1% |
36.9% |
35.0% |
32.8% |
33.3% |
| EBIT (mln) |
5 |
6 |
2 |
6 |
12 |
17 |
21 |
| EBIT Δ r/r |
0.0% |
22.1% |
-65.5% |
226.2% |
91.2% |
36.5% |
24.5% |
| EBIT (%) |
36.0% |
33.8% |
15.1% |
21.4% |
24.5% |
23.9% |
24.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
5 |
7 |
4 |
9 |
15 |
19 |
24 |
| EBITDA(%) |
40.0% |
37.3% |
27.1% |
30.7% |
28.9% |
27.5% |
27.8% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
2 |
3 |
5 |
| Zysk Netto (mln) |
1 |
2 |
1 |
5 |
10 |
13 |
17 |
| Zysk netto Δ r/r |
0.0% |
224.7% |
-36.8% |
305.4% |
111.6% |
26.9% |
33.9% |
| Zysk netto (%) |
4.4% |
11.0% |
9.0% |
15.8% |
20.0% |
18.2% |
20.1% |
| EPS |
0.0127 |
0.0414 |
0.0525 |
0.12 |
0.22 |
0.28 |
0.38 |
| EPS (rozwodnione) |
0.0127 |
0.0414 |
0.0525 |
0.11 |
0.2 |
0.25 |
0.34 |
| Ilośc akcji (mln) |
45 |
45 |
45 |
41 |
46 |
46 |
46 |
| Ważona ilośc akcji (mln) |
45 |
45 |
45 |
45 |
51 |
52 |
50 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |