Wall Street Experts
ver. ZuMIgo(08/25)
Elektroimportøren AS
Rachunek Zysków i Strat
Przychody TTM (mln): 1 601
EBIT TTM (mln): 19
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
594 |
786 |
964 |
1,315 |
1,485 |
1,624 |
1,604 |
| Przychód Δ r/r |
0.0% |
32.5% |
22.6% |
36.4% |
12.9% |
9.3% |
-1.2% |
| Marża brutto |
43.4% |
40.9% |
38.8% |
39.3% |
38.6% |
37.2% |
2.6% |
| EBIT (mln) |
40 |
41 |
48 |
122 |
145 |
114 |
41 |
| EBIT Δ r/r |
0.0% |
3.8% |
17.5% |
151.3% |
19.2% |
-21.6% |
-63.9% |
| EBIT (%) |
6.7% |
5.2% |
5.0% |
9.2% |
9.8% |
7.0% |
2.6% |
| Koszty finansowe (mln) |
8 |
13 |
13 |
10 |
21 |
36 |
56 |
| EBITDA (mln) |
60 |
68 |
76 |
151 |
218 |
193 |
136 |
| EBITDA(%) |
10.2% |
8.6% |
7.9% |
11.5% |
14.6% |
11.9% |
8.5% |
| Podatek (mln) |
9 |
8 |
10 |
26 |
27 |
15 |
-3 |
| Zysk Netto (mln) |
15 |
15 |
24 |
80 |
97 |
52 |
-12 |
| Zysk netto Δ r/r |
0.0% |
-1.5% |
63.6% |
235.2% |
21.7% |
-46.5% |
-123.0% |
| Zysk netto (%) |
2.5% |
1.9% |
2.5% |
6.1% |
6.5% |
3.2% |
-0.7% |
| EPS |
0.71 |
0.7 |
1.13 |
3.79 |
4.61 |
2.37 |
-0.44 |
| EPS (rozwodnione) |
0.71 |
0.7 |
1.13 |
3.79 |
4.61 |
2.37 |
-0.45 |
| Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
22 |
27 |
| Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
22 |
27 |
| Waluta |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |
NOK |