Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 122 085.451 | 120 578.676 | 150 372.083 | 133 816.659 | 146 901.0 | 163 142.432 | 172 195.578 | 138 385.401 | 144 631.697 | 149 645.408 | 173 057.136 | 172 975.359 | 181 210.208 | 177 466.715 | 178 966.449 | 188 303.069 | 270 217.462 | 267 057.653999 | 289 871.33 |
| Aktywa trwałe (mln) | 106 670.009 | 101 968.717 | 124 316.422 | 105 621.694 | 114 095.054 | 126 479.76 | 127 853.035 | 99 305.567 | 114 080.504 | 120 208.012 | 143 784.484 | 135 616.632 | 134 364.795 | 136 748.252 | 133 774.712 | 147 863.245 | 220 594.335 | 219 160.523 | 225 420.228 |
| Rzeczowe aktywa trwałe netto | 77 695.285 | 74 157.189 | 78 635.566 | 77 261.818 | 46 682.498 | 53 214.861 | 47 407.102 | 30 038.514 | 31 168.232 | 29 546.645 | 26 812.925 | 27 965.837 | 32 370.392 | 33 315.874 | 32 662.912 | 33 367.981 | 34 739.705 | 35 805.421 | 36 854.056 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 158.46 | 92.639 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 412.538 | 469.81 | 0.0 | 2 369.073 | 932.509 | 2 871.7 | 2 300.74 | 788.582 | 1 365.371 | 935.151 | 761.739 | 749.762 | 649.65 | 655.041 | 650.95 | 4 992.176 | 79 980.581 | 81 251.72 | 78 893.354 |
| Wartość firmy i wartości niematerialne i prawne | 412.538 | 469.81 | 0.0 | 2 369.073 | 932.509 | 2 871.7 | 2 300.74 | 788.582 | 1 365.371 | 935.151 | 761.739 | 749.762 | 649.65 | 655.041 | 650.95 | 4 992.176 | 79 980.581 | 81 251.72 | 78 893.354 |
| Należności netto | 3 994.924 | 3 622.343 | 8 196.32 | 5 058.097 | 5 841.911 | 8 381.422 | 10 895.086 | 8 633.85 | 9 075.968 | 9 826.336 | 9 918.558 | 10 320.587 | 13 141.585 | 14 028.195 | 23 887.446 | 16 389.923 | 17 070.115 | 21 925.082 | 5 911.477 |
| Inwestycje długoterminowe | 5 979.881 | 6 679.14 | 6 650.04 | 7 503.437 | 5 524.254 | 4 969.317 | 50 637.513 | 41 311.611 | 49 264.513 | 50 565.953 | 79 528.315 | 79 700.995 | 62 377.634 | 29 671.305 | 41 119.201 | 40 950.654 | 34 403.17 | 94 556.994 | 32 119.967 |
| Aktywa obrotowe | 15 415.442 | 18 609.959 | 26 055.661 | 28 194.965 | 32 805.946 | 36 662.672 | 44 342.543 | 39 079.834 | 30 551.193 | 29 437.396 | 29 272.652 | 37 358.727 | 46 845.413 | 40 718.463 | 45 191.737 | 40 439.824 | 49 623.127 | 47 897.131 | 64 451.102 |
| Środki pieniężne i Inwestycje | 5 459.139 | 8 094.907 | 13 033.078 | 17 661.566 | 16 201.168 | 18 428.103 | 11 631.281 | 10 861.493 | 8 574.944 | 9 201.959 | 8 515.159 | 14 940.964 | 13 005.347 | 16 689.641 | 14 325.965 | 16 528.263 | 23 621.139 | 19 414.23 | 35 524.36 |
| Zapasy | 519.816 | 603.177 | 767.283 | 859.285 | 2 058.218 | 388.663 | 815.386 | 958.337 | 852.933 | 1 034.122 | 996.632 | 944.395 | 890.93 | 1 010.651 | 938.331 | 1 115.468 | 1 256.8 | 426.69 | 441.471 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 2 263.473 | 6 980.999 | 13 468.316 | 7 201.906 | 7 263.91 | 7 167.866 | 7 807.986 | 7 835.491 | 14 148.712 | 12 421.995 | 16 354.334 | 14 039.358 | 16 335.604 | 12 193.654 | 5 920.171 | 8 951.838 |
| Środki pieniężne i inne aktywa pieniężne | 5 459.139 | 8 094.907 | 13 033.078 | 15 398.093 | 9 220.169 | 4 959.787 | 4 429.375 | 3 597.583 | 1 407.078 | 1 393.973 | 679.668 | 792.252 | 583.352 | 335.307 | 286.607 | 192.659 | 11 427.485 | 13 494.059 | 26 572.522 |
| Należności krótkoterminowe | 1 976.903 | 2 291.929 | 1 925.416 | 4 471.306 | 0.0 | 0.0 | 7 490.802 | 7 740.578 | 7 489.134 | 10 128.507 | 12 120.314 | 10 443.752 | 3 360.55 | 3 095.469 | 3 904.051 | 4 031.532 | 3 517.173 | 2 963.867 | 2 756.329 |
| Dług krótkoterminowy | 2 101.284 | 1 525.908 | 2 821.674 | 1 011.567 | 1 868.465 | 5 012.941 | 4 939.301 | 2 172.1 | 5 381.985 | 4 772.276 | 6 541.383 | 6 257.157 | 12 270.766 | 7 949.8 | 11 685.273 | 8 521.471 | 9 038.691 | 13 528.904 | 15 242.331 |
| Zobowiązania krótkoterminowe | 10 195.323 | 11 002.707 | 24 162.113 | 14 163.423 | 18 369.51 | 26 124.809 | 30 849.647 | 25 697.889 | 19 284.008 | 28 099.643 | 33 599.523 | 34 186.952 | 36 523.971 | 25 638.057 | 26 400.066 | 22 743.981 | 26 270.428 | 27 159.791 | 31 630.37 |
| Rozliczenia międzyokresowe | 3 568.31 | 3 610.027 | 296.134 | 63.4 | 341.462 | 0.0 | 469.892 | 511.582 | 501.572 | 648.236 | 620.781 | 654.853 | 421.002 | 683.602 | 1 134.845 | 1 460.455 | 1 653.122 | 138.69 | 0.0 |
| Zobowiązania długoterminowe | 33 565.258 | 28 841.505 | 55 661.692 | 43 356.307 | 58 001.08 | 59 815.302 | 74 065.338 | 51 998.604 | 68 499.189 | 79 806.543 | 95 392.686 | 96 035.875 | 88 677.289 | 80 434.512 | 78 815.089 | 89 142.324 | 132 918.398 | 126 867.046999 | 136 241.184 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 5 749.427 | 11 999.994 | 375.968 | 0.0 | 20 138.002 | 16 758.673 | 16 131.343 | 29 855.029 | 43 277.825 | 46 699.736 | 8 315.386 | 3 978.754 | 3 705.055 | 7 244.737 | 6 294.347 | 6 296.611 | 4 287.021 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 1748.275 | 0.0 | 2026.971 | 2023.033 | 181.596 | 1326.661 | 1252.155 | 1680.043 | 1077.82 | 976.115 | 1207.189 | 1053.194 | 903.484 | 753.168 | 172.727 | 182.583 |
| Zobowiązania ogółem | 43 760.581 | 39 844.212 | 79 823.805 | 57 519.73 | 76 370.59 | 85 940.111 | 104 914.985 | 77 696.493 | 87 783.197 | 107 906.186 | 128 992.209 | 130 222.827 | 125 201.26 | 106 072.569 | 105 215.155 | 111 886.305 | 159 188.826 | 154 026.838 | 167 871.554 |
| Kapitał własny | 77 835.788 | 79 963.236 | 70 548.278 | 76 296.929 | 70 756.706 | 77 202.321 | 67 280.593 | 60 688.908 | 56 848.5 | 41 739.222 | 44 064.927 | 42 752.532 | 56 008.948 | 71 394.146 | 73 751.294 | 76 416.764 | 111 028.636 | 105 387.288999 | 121 999.776 |
| Udziały mniejszościowe | 244.541 | 385.614 | 349.518 | 205.144 | 226.296 | 358.812 | 196.648 | 195.198 | 308.949 | (352.792) | (138.543) | 413.155 | 466.042 | 487.345 | 272.987 | 295.56 | 523.84 | 131.271999 | 136.551 |
| Pasywa | 121 596.369 | 119 807.448 | 150 372.083 | 133 816.659 | 146 901.0 | 163 142.432 | 172 195.578 | 138 385.401 | 144 631.697 | 149 645.408 | 173 057.136 | 172 975.359 | 181 210.208 | 177 466.715 | 178 966.449 | 188 303.069 | 270 217.462 | 267 057.653999 | 289 871.33 |
| Inwestycje | 5 979.881 | 6 679.14 | 6 650.04 | 17 806.403 | 12 730.449 | 16 602.388 | 57 839.419 | 48 575.521 | 56 340.915 | 58 282.475 | 87 363.806 | 93 849.707 | 74 799.629 | 46 025.639 | 55 158.559 | 57 286.258 | 46 596.824 | 100 477.165 | 41 071.805 |
| Dług (mln) | 19 945.08 | 14 709.605 | 35 698.257 | 17 930.043 | 33 530.346 | 45 951.907 | 52 734.552 | 33 243.405 | 52 192.75 | 48 736.524 | 48 010.979 | 47 171.524 | 56 310.259 | 49 592.586 | 49 102.336 | 46 135.464 | 61 149.292 | 63 151.074 | 78 235.616 |
| Środki pieniężne i inne aktywa pieniężne | 5 459.139 | 8 094.907 | 13 033.078 | 15 398.093 | 9 220.169 | 4 959.787 | 4 429.375 | 3 597.583 | 1 407.078 | 1 393.973 | 679.668 | 792.252 | 583.352 | 335.307 | 286.607 | 192.659 | 11 427.485 | 13 494.059 | 26 572.522 |
| Dług netto | 14 485.941 | 6 614.698 | 22 665.179 | 2 531.95 | 24 310.177 | 40 992.12 | 48 305.177 | 29 645.822 | 50 785.672 | 47 342.551 | 47 331.311 | 46 379.272 | 55 726.907 | 49 257.279 | 48 815.729 | 45 942.805 | 49 721.807 | 49 657.015 | 51 663.094 |
| Ticker | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA | ELET3.SA |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |