Electrotherm (India) Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 42 280
EBIT TTM (mln): 4 298
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,838 3,447 7,248 13,254 16,828 20,028 24,093 7,645 20,475 21,007 22,585 29,227 40,358 32,067 25,094 28,196 30,639 42,715
Przychód Δ r/r 0.0% 87.6% 110.3% 82.9% 27.0% 19.0% 20.3% -68.3% 167.8% 2.6% 7.5% 29.4% 38.1% -20.5% -21.7% 12.4% 8.7% 39.4%
Marża brutto 13.8% 20.3% 22.2% 22.4% 22.2% 21.3% 22.6% 0.8% 0.4% 30.9% 34.1% 24.0% 23.7% 24.0% 28.7% 21.3% 21.0% 25.5%
EBIT (mln) 163 384 964 1,831 2,054 2,173 210 -3,260 -4,807 -1,799 -936 -25 1,670 357 1,042 5 857 3,728
EBIT Δ r/r 0.0% 135.5% 150.7% 90.1% 12.2% 5.8% -90.3% -1652.7% 47.4% -62.6% -48.0% -97.3% -6727.0% -78.6% 191.9% -99.5% 16376.9% 335.1%
EBIT (%) 8.9% 11.1% 13.3% 13.8% 12.2% 10.9% 0.9% -42.6% -23.5% -8.6% -4.1% -0.1% 4.1% 1.1% 4.2% 0.0% 2.8% 8.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 47 33 11 44 12 321 181 526 446 664 601
EBITDA (mln) 172 457 1,146 2,201 2,674 2,822 3,376 -2,220 -2,150 -239 761 1,689 3,180 1,550 2,235 921 1,041 4,195
EBITDA(%) 9.4% 13.3% 15.8% 16.6% 15.9% 14.1% 14.0% -29.0% -10.5% -1.1% 3.4% 5.8% 7.9% 4.8% 8.9% 3.3% 3.4% 9.8%
Podatek (mln) 12 104 181 415 266 257 127 -41 0 0 0 0 1 0 0 5 0 -0
Zysk Netto (mln) 135 188 432 630 513 541 84 -3,219 -4,782 -1,799 -913 30 1,418 241 495 -404 -118 3,173
Zysk netto Δ r/r 0.0% 39.2% 129.9% 45.9% -18.7% 5.5% -84.4% -3926.2% 48.6% -62.4% -49.3% -103.2% 4692.2% -83.0% 105.4% -181.6% -70.7% -2784.7%
Zysk netto (%) 7.3% 5.5% 6.0% 4.8% 3.0% 2.7% 0.3% -42.1% -23.4% -8.6% -4.0% 0.1% 3.5% 0.8% 2.0% -1.4% -0.4% 7.4%
EPS 28.33 37.78 82.57 68.06 46.18 45.73 7.82 -280.49 -416.71 -156.68 -71.64 2.33 111.69 18.98 38.97 -31.67 -9.31 249.08
EPS (rozwodnione) 28.33 35.54 46.51 53.27 46.18 45.73 7.82 -280.49 -416.71 -156.68 -71.64 2.33 111.69 18.98 38.97 -31.67 -9.31 249.08
Ilośc akcji (mln) 5 5 5 9 11 11 11 11 11 11 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 5 5 9 12 11 11 11 11 11 11 13 13 13 13 13 13 13 13
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR