Wall Street Experts
ver. ZuMIgo(08/25)
Electrotherm (India) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 42 280
EBIT TTM (mln): 4 298
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,838 |
3,447 |
7,248 |
13,254 |
16,828 |
20,028 |
24,093 |
7,645 |
20,475 |
21,007 |
22,585 |
29,227 |
40,358 |
32,067 |
25,094 |
28,196 |
30,639 |
42,715 |
Przychód Δ r/r |
0.0% |
87.6% |
110.3% |
82.9% |
27.0% |
19.0% |
20.3% |
-68.3% |
167.8% |
2.6% |
7.5% |
29.4% |
38.1% |
-20.5% |
-21.7% |
12.4% |
8.7% |
39.4% |
Marża brutto |
13.8% |
20.3% |
22.2% |
22.4% |
22.2% |
21.3% |
22.6% |
0.8% |
0.4% |
30.9% |
34.1% |
24.0% |
23.7% |
24.0% |
28.7% |
21.3% |
21.0% |
25.5% |
EBIT (mln) |
163 |
384 |
964 |
1,831 |
2,054 |
2,173 |
210 |
-3,260 |
-4,807 |
-1,799 |
-936 |
-25 |
1,670 |
357 |
1,042 |
5 |
857 |
3,728 |
EBIT Δ r/r |
0.0% |
135.5% |
150.7% |
90.1% |
12.2% |
5.8% |
-90.3% |
-1652.7% |
47.4% |
-62.6% |
-48.0% |
-97.3% |
-6727.0% |
-78.6% |
191.9% |
-99.5% |
16376.9% |
335.1% |
EBIT (%) |
8.9% |
11.1% |
13.3% |
13.8% |
12.2% |
10.9% |
0.9% |
-42.6% |
-23.5% |
-8.6% |
-4.1% |
-0.1% |
4.1% |
1.1% |
4.2% |
0.0% |
2.8% |
8.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
47 |
33 |
11 |
44 |
12 |
321 |
181 |
526 |
446 |
664 |
601 |
EBITDA (mln) |
172 |
457 |
1,146 |
2,201 |
2,674 |
2,822 |
3,376 |
-2,220 |
-2,150 |
-239 |
761 |
1,689 |
3,180 |
1,550 |
2,235 |
921 |
1,041 |
4,195 |
EBITDA(%) |
9.4% |
13.3% |
15.8% |
16.6% |
15.9% |
14.1% |
14.0% |
-29.0% |
-10.5% |
-1.1% |
3.4% |
5.8% |
7.9% |
4.8% |
8.9% |
3.3% |
3.4% |
9.8% |
Podatek (mln) |
12 |
104 |
181 |
415 |
266 |
257 |
127 |
-41 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
5 |
0 |
-0 |
Zysk Netto (mln) |
135 |
188 |
432 |
630 |
513 |
541 |
84 |
-3,219 |
-4,782 |
-1,799 |
-913 |
30 |
1,418 |
241 |
495 |
-404 |
-118 |
3,173 |
Zysk netto Δ r/r |
0.0% |
39.2% |
129.9% |
45.9% |
-18.7% |
5.5% |
-84.4% |
-3926.2% |
48.6% |
-62.4% |
-49.3% |
-103.2% |
4692.2% |
-83.0% |
105.4% |
-181.6% |
-70.7% |
-2784.7% |
Zysk netto (%) |
7.3% |
5.5% |
6.0% |
4.8% |
3.0% |
2.7% |
0.3% |
-42.1% |
-23.4% |
-8.6% |
-4.0% |
0.1% |
3.5% |
0.8% |
2.0% |
-1.4% |
-0.4% |
7.4% |
EPS |
28.33 |
37.78 |
82.57 |
68.06 |
46.18 |
45.73 |
7.82 |
-280.49 |
-416.71 |
-156.68 |
-71.64 |
2.33 |
111.69 |
18.98 |
38.97 |
-31.67 |
-9.31 |
249.08 |
EPS (rozwodnione) |
28.33 |
35.54 |
46.51 |
53.27 |
46.18 |
45.73 |
7.82 |
-280.49 |
-416.71 |
-156.68 |
-71.64 |
2.33 |
111.69 |
18.98 |
38.97 |
-31.67 |
-9.31 |
249.08 |
Ilośc akcji (mln) |
5 |
5 |
5 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
5 |
5 |
9 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |