Elders Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 594
EBIT TTM (mln): 287
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 5,676 6,776 2,291 2,707 3,176 3,356 3,085 3,387 2,713 1,895 2,074 1,990 1,659 1,426 1,509 1,638 1,598 1,608 1,626 2,093 2,539 3,434 3,312
Przychód Δ r/r 0.0% 0.0% inf% 19.4% -66.2% 18.2% 17.3% 5.7% -8.1% 9.8% -19.9% -30.2% 9.5% -4.0% -16.6% -14.1% 5.8% 8.5% -2.5% 0.6% 1.1% 28.7% 21.3% 35.3% -3.5%
Marża brutto 0.0% 0.0% 7.7% 7.1% 17.4% 24.2% 23.5% 25.5% 26.2% 28.4% 29.8% 14.5% 12.4% 13.4% 19.7% 19.1% 19.5% 18.2% 20.6% 21.3% 21.3% 20.6% 20.0% 18.3% 18.0%
EBIT (mln) 124 150 131 113 199 95 228 173 151 156 -98 -135 -21 7 -1 31 40 41 125 69 67 106 164 251 157
EBIT Δ r/r 0.0% 21.7% -13.0% -13.2% 75.0% -52.2% 139.9% -24.1% -12.9% 3.7% -163.1% 36.8% -84.6% -131.6% -108.9% -5364.0% 29.5% 3.2% 205.6% -45.3% -1.8% 57.6% 54.6% 52.7% -37.3%
EBIT (%) 0.0% 0.0% 2.3% 1.7% 8.7% 3.5% 7.2% 5.1% 4.9% 4.6% -3.6% -7.1% -1.0% 0.3% -0.0% 2.2% 2.6% 2.5% 7.9% 4.3% 4.1% 5.1% 6.5% 7.3% 4.7%
Koszty finansowe (mln) 33 49 44 34 33 27 45 59 60 72 75 58 77 39 31 23 11 10 7 7 7 8 6 6 20
EBITDA (mln) 124 150 149 130 248 141 289 210 188 199 -61 -109 3 28 6 40 49 45 130 73 72 115 205 298 215
EBITDA(%) 0.0% 0.0% 2.6% 1.9% 10.8% 5.2% 9.1% 6.2% 6.1% 5.9% -2.2% -5.7% 0.1% 1.4% 0.4% 2.8% 3.2% 2.7% 8.1% 4.5% 4.5% 5.5% 8.1% 8.7% 6.5%
Podatek (mln) 91 101 105 79 147 42 154 21 12 8 -31 9 -12 -33 66 -15 -13 -24 4 -19 17 21 4 68 33
Zysk Netto (mln) -5 -5 -7 -3 -7 -6 -12 86 101 36 -415 -218 -395 -61 -505 3 38 52 116 72 69 123 150 163 101
Zysk netto Δ r/r 0.0% -3.5% 27.7% -55.3% 136.9% -14.5% 98.8% -834.4% 16.8% -63.8% -1239.8% -47.6% 81.7% -84.7% 733.8% -100.6% 1183.9% 34.7% 124.9% -38.3% -3.7% 78.4% 21.8% 8.7% -38.1%
Zysk netto (%) 0.0% 0.0% -0.1% -0.0% -0.3% -0.2% -0.4% 2.6% 3.3% 1.1% -15.3% -11.5% -19.1% -3.0% -30.4% 0.2% 2.5% 3.1% 7.3% 4.5% 4.2% 5.9% 5.9% 4.7% 3.0%
EPS -691.19 -0.72 -0.88 -0.39 -0.89 -0.73 -1.44 10.6 11.25 3.91 -41.8 -4.15 -7.15 -1.1 -9.12 0.0563 0.44 0.56 1.01 0.61 0.57 0.8 0.96 1.04 0.64
EPS (rozwodnione) -691.19 -0.72 -0.88 -0.39 -0.89 -0.73 -1.44 9.32 10.51 3.57 -41.8 -4.15 -7.15 -1.1 -9.12 0.0563 0.32 0.48 0.98 0.6 0.56 0.79 0.95 1.04 0.64
Ilośc akcji (mln) 0 7 7 8 8 8 8 9 10 10 10 52 55 55 55 53 86 106 115 117 121 154 156 156 156
Ważona ilośc akcji (mln) 0 7 7 8 8 8 8 9 10 10 10 52 55 55 55 53 86 107 119 119 123 155 157 156 156
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD