Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 19 927.396 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 102 594.0 | 106 050.0 | 114 928.0 | 128 651.0 | 141 629.0 | 156 250.0 |
| Aktywa trwałe (mln) | 19 195.797 | 20 245.538 | 23 170.0 | 62 312.0 | 67 775.0 | 77 262.0 | 89 308.0 | 94 554.0 | 100 465.0 | 103 286.0 | 110 922.0 | 124 891.0 | 139 948.0 | 151 962.0 |
| Rzeczowe aktywa trwałe netto | 43.685 | 20 245.538 | 23 170.0 | 62 312.0 | 67 775.0 | 76 711.0 | 88 784.0 | 94 058.0 | 4 068.0 | 3 788.0 | 4 182.0 | 4 162.0 | 5 975.0 | 296.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | 173.0 | 145.0 | 82.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 551.0 | 524.0 | 496.0 | 433.0 | 351.0 | 351.0 | 351.0 | 351.0 | 351.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 338.0 | 925.0 | 796.0 | 842.0 | 1 134.0 | 693.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 731.599 | 665.068 | 1 329.0 | 3 694.0 | 1 383.0 | 1 908.0 | 1 481.0 | 1 847.0 | 2 129.0 | 2 764.0 | 4 005.0 | 3 760.0 | 1 682.0 | 4 288.0 |
| Środki pieniężne i Inwestycje | 415.827 | 665.068 | 1 329.0 | 3 694.0 | 1 383.0 | 1 908.0 | 1 481.0 | 1 847.0 | 1 837.0 | 1 922.0 | 3 297.0 | 2 986.0 | 984.0 | 3 594.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 415.827 | 665.068 | 1 329.0 | 3 694.0 | 1 383.0 | 1 908.0 | 1 481.0 | 1 847.0 | 1 837.0 | 1 922.0 | 3 297.0 | 2 986.0 | 984.0 | 3 594.0 |
| Należności krótkoterminowe | 30.505 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 210.0 | 208.0 | 347.0 | 242.0 | 1 787.0 | 1 828.0 |
| Dług krótkoterminowy | 155.555 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 416.0 | 1 501.0 | 4 753.0 | 5 980.0 | 8 390.0 | 6 116.0 |
| Zobowiązania krótkoterminowe | 295.407 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 386.0 | 2 617.0 | 6 349.0 | 7 452.0 | 10 178.0 | 7 944.0 |
| Rozliczenia międzyokresowe | 55.967 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 404.0 | 452.0 | 663.0 | 577.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 15 693.05 | 12 525.384 | 13 753.0 | 40 779.0 | 40 558.0 | 46 328.0 | 48 604.0 | 56 451.0 | 67 655.0 | 70 233.0 | 71 096.0 | 77 455.0 | 82 428.0 | 95 645.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 252.0 | 7 446.0 | 8 680.0 | 10 683.0 | 12 503.0 | nan |
| Zobowiązania z tytułu leasingu | 979.194 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2039.0 | 2287.0 | 2355.0 | 2480.0 | 2749.0 | 2512.0 |
| Zobowiązania ogółem | 15 988.457 | 12 525.384 | 13 753.0 | 40 779.0 | 40 558.0 | 46 328.0 | 48 604.0 | 56 451.0 | 70 041.0 | 72 850.0 | 77 445.0 | 84 907.0 | 92 606.0 | 103 589.0 |
| Kapitał własny | 3 938.939 | 2 076.103 | 3 362.0 | 6 538.0 | 10 588.0 | 13 419.0 | 16 193.0 | 17 794.0 | 32 553.0 | 33 200.0 | 37 483.0 | 43 744.0 | 49 023.0 | 52 661.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 19 927.396 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 102 594.0 | 106 050.0 | 114 928.0 | 128 651.0 | 141 629.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 15 341.218 | nan | nan | nan | nan | nan | nan | 0.0 | 61 819.0 | 64 288.0 | 67 169.0 | 72 753.0 | 78 314.0 | 87 610.0 |
| Środki pieniężne i inne aktywa pieniężne | 415.827 | 665.068 | 1 329.0 | 3 694.0 | 1 383.0 | 1 908.0 | 1 481.0 | 1 847.0 | 1 837.0 | 1 922.0 | 3 297.0 | 2 986.0 | 984.0 | 3 594.0 |
| Dług netto | 14 925.391 | nan | nan | nan | nan | nan | nan | (1 847.0) | 59 982.0 | 62 366.0 | 63 872.0 | 69 767.0 | 77 330.0 | 84 016.0 |
| Ticker | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC | EIK.IC |
| Waluta | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK | ISK |