Emeco Holdings Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 698
EBIT TTM (mln): 196
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 554 618 528 405 502 565 440 241 241 168 196 381 464 540 621 754 875
Przychód Δ r/r 0.0% inf% 11.4% -14.5% -23.3% 24.1% 12.5% -22.2% -45.2% 0.1% -30.4% 16.7% 94.3% 21.9% 16.3% 14.8% 21.6% 16.0%
Marża brutto 0.0% 63.1% 65.6% 75.2% 82.2% 86.2% 87.8% 93.4% 33.6% 29.7% 25.4% 41.4% 46.9% 57.9% 30.5% 27.0% 23.7% 20.5%
EBIT (mln) 0 110 109 97 78 90 122 82 -18 -57 -24 -3 66 103 115 110 118 79
EBIT Δ r/r 0.0% inf% -0.5% -10.9% -19.4% 14.6% 36.4% -33.3% -122.2% 216.7% -57.9% -87.6% -2313.0% 55.9% 10.8% -4.3% 7.5% -33.2%
EBIT (%) 0.0% 19.8% 17.7% 18.4% 19.3% 17.9% 21.7% 18.6% -7.5% -23.7% -14.3% -1.5% 17.4% 22.3% 21.2% 17.7% 15.6% 9.0%
Koszty finansowe (mln) 0 44 25 27 23 23 25 30 49 52 51 46 51 54 53 68 24 28
EBITDA (mln) 0 206 215 208 183 219 262 189 60 41 27 53 136 193 230 228 247 225
EBITDA(%) 0.0% 37.1% 34.8% 39.4% 45.1% 43.7% 46.4% 43.0% 24.9% 17.2% 16.3% 26.8% 35.8% 41.5% 42.5% 36.8% 32.8% 25.7%
Podatek (mln) 0 24 28 28 13 20 30 10 27 39 2 15 19 -0 -11 9 26 11
Zysk Netto (mln) 0 55 68 13 -49 50 70 6 -224 -123 -168 -157 5 34 66 21 65 41
Zysk netto Δ r/r 0.0% inf% 23.3% -80.4% -471.6% -200.6% 40.6% -91.4% -3833.7% -45.1% 36.8% -6.7% -103.4% 538.4% 94.7% -68.7% 213.9% -36.4%
Zysk netto (%) 0.0% 9.9% 10.9% 2.5% -12.2% 9.9% 12.3% 1.4% -93.0% -51.0% -100.3% -80.2% 1.4% 7.3% 12.2% 3.3% 8.6% 4.7%
EPS 0.0 0.84 0.97 0.19 -0.71 0.73 1.04 0.0934 -3.99 -2.21 -3.02 -1.63 0.019 0.11 0.19 0.0402 0.12 0.0799
EPS (rozwodnione) 0.0 0.83 0.97 0.19 -0.71 0.72 1.02 0.0925 -3.99 -2.21 -3.02 -1.63 0.0189 0.0981 0.19 0.0396 0.12 0.0785
Ilośc akcji (mln) 323 67 70 70 70 68 67 65 56 56 56 97 280 323 347 515 535 517
Ważona ilośc akcji (mln) 323 67 70 70 70 69 69 65 56 56 56 97 282 346 354 523 544 526
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD